HomeMy WebLinkAbout2326 Reducing Assessments Set in Ord 2311
ORDINANCE NO. a3~~
LIP"
AN ORDINANCE REDUCING THE ASSESSMENTS IN PART
THAT WERE LEVIED BY ASHLAND ORDINANCE NO. 2311.
SECTION 1.
The assessments levied for work on Kensington Subdivision
are hereby reduced as set forth in Exhibit "A" which is attached
hereto and incorporated herein, and Ordinance No. 2311 which
originally levied said assessments is hereby modified to reduce
the assessments as set forth in Exhibit "A".
The foregoing Ordinance was first read at the regular
meeting of the City Council of the City of Ashland held on the
day of 1984, and passed to a second
reading and fully adopted on the X "day of
1984.
SIGNED and APPROVED this 26 day of
1984.
L-eg~
L. Gordon Medaris
Mayor
ATTEST:
Nan E. Franklin
City Recorder
Of A6y
Ormvrandnm
October 29, 1984
OREGON,
1G1D. Al Alsing, Bob Nelson, Nan Franklin
r
(119 rom: Jim Olson, Asst. City Engineer
ubjert: Final Assessment - Kensington Subdivision Improvement
All work on the Kensington Subdivision has been approved and accepted.
Following is a breakdown of construction costs incurred in each of the
three separate phases of assessment.
SECTION A - Including all curb, gutter and paving affecting all lots in
the district.
ITEM NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
1. Incidental All Lump Sum $5,500.00
2. Excavation 640 C.Y. $2.75/C.Y. 1,760.00
5. A.C. Paving 787.33 Tons $32.00/Ton 25,194.56
6. Watering 0 0 -0-
7. Curb and Gutter 2,000 L.F. $4.40/L.F. 8,800.00
8. Adj. Water Valve Vault 3 each $50.00/ea. 150.00
9. Adj. C.O. 1 each 100.00/ea. 100.00
. TOTAL $41,504.56
Less - Corner replacement charge 300.00
PROJECT TOTAL $41,204.56
15% Engineering and Administration 6,180.68
SECTION "A" - TOTAL ASSESSABLE $47,385.24
SECTION B - Including utilities of general benefit being storm drains,
catch basins and street lights.
ITEM NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
3. Rock Excavation (1/2) 21.25 C.Y. $75.00/C.Y. $1,593.75
10. Curb Inlets 6 each $420.00/each 2,520.00
11. 10" Storm Drain 775 L.F. $$8.00/L.F. 6,200.00
17. Storm Drain Manhole 1 each 900.00/each 900.00
20. Street Light Post Instal.3 each $75.00/each 225.00
22. Catch Basin 1 each $420.00/each 420.00
23. 6" Storm Drain 65 L.F. $8.00/L.F. 520.00
24. 6" Perf. Drain 260 L.F. $7.00/L.F. 1,820.00
Street Light material 3 each $350.00/each 1,050.00
PROJECT TOTAL $15,248.75
15% Engineering and Administration 2,287.31
SECTION "B" - TOTAL ASSESSABLE $17,536.06
kensington Final Assessment
Page Two
SECTION C - Including utilities of special benefit being sanitary
sewers, water lines, fire hydrants and services.
ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT
3. Rock Excavation (1/2) 21.25 C.Y. $75.00 $1,593.75
4. Decomposed Granite 640.0 C.Y. 4.00 2,560.00
12. 6" Water Line 857.0 L.F. 13.00 11,141.00
13. Fire Hydrant Assembly 2 each 1,250.00 2,500.00
14. Blow Off Assembly 1 each 200.00 200.00
15. 2" Water Line 74 L.F. 5.00 370.00
16. Sanitary Sewer 710 L.F. 10.00 7,100.00
17. Manhole 2 each 900.00 1,800.00
18. San. Sewer Cleanout 1 each 300.00 300.00
19. Utility Trench Exc. 1035 L.F. 3.00 3,105.00
21. 4" Sewer Service 275 L.F. 9.00 2,475.00
Extra Work 444.49
PROJECT TOTAL $33,589.24
15% Engineering and Administration 5,038.39
SECTION 'C` TOTAL ASSESSABLE $38,627.63
PROJECT COST SUMMARY
SECTION A = $41,504.56
SECTION B = $15,248.75
SECTION C = $33,589.24
TOTAL PROJECT COST = $90,342.55
Less Corner Replacement (300.00)
Engineering and Admin. Costs = 13,506.38
TOTAL ASSESSABLE $103,548.93
Final assessment costs and credits are as follows:
SECTION A
Assessable frontage = 1,767.78 ft.
Total assessable cost $47,385.24
Cost per foot $26.80
Pre-assessment cost/foot $30.25
Credit per foot
SECTION B
No. of lots included = 15
Total assessable cost $17,536.06
Cost per lot $1,169.07
Pre-Assessment cost/lot $1,388.95
Credit 219.88 per lot
SECTION C
No. of lots included = 11
Total assessable costs $38,627.63
Cost per lot $3,511.60
Pre-assessment cost/lot $3,811.65
Credit $300..05 per lot
'Kgnsington Final Assessment
Page Three
KENSINGTON FINAL ASSESSMENT CREDITS
SECTION A SECTION B SECTION C TOTAL
CREDIT @ CREDIT @ CREDIT @ CREDIT
LOCATION FRONTAGE $3.45/FOOT $219.88/LOT 300.05/LOT DUE
391E 15D 1301 159.98' $551.93 $219.88 $771.81
15D 1401 109.80' 378.81 219.88 $598.69
Lot 5, Blk 2
15D 1402 194.80' 672.06 219.88 $300.05 $1,191.99
Lot 4, Blk 2
15D 1403 85.00' 293.25 219.88 300.05 $813.18
Lot 4, Blk 1
15D 1404 85.00' 293.25 219.88 300.05 $813.18
Lot 3, Blk 1
15D 1405 85.00' 293.25 219.88 300.05 $813.18
Lot 3, Blk 2
15D 1408 85.00' 293.25 219.88 300.05 $813.18
Lot 2, Blk 2
15D 1409 85.00' 293.25 219.88 300.05 $813.18
Lot 2, Blk 1
15D 1410 194.63' 671.47 219.88 300.05 $1,191.40
Lot 1, Blk 1
15D 1411 197.19' 680.30 219.88 300.05 $1,200.23
Lot 1, Blk 2
15D 1412 110.54' 381.36 219.88 $601.24
Lot 8, Blk 2.
15D 1413 90.61' 312.60 219.88 $532.48
Lot 4, Blk 3
15D 1414 107.71' 371.60 219.88 300.05 $891.53
Lot 3, Blk 3
15D 1415 93.18' 321.47 219.88 300.05 $841.40
Lot 2, Blk 3
15D 1416 84.34' $290.97 $219.88 $300.05 $810.90
Lot 1, Blk 3
TOTAL $6,098.82 $3,298.20 $3,300.55 $12,697.57