HomeMy WebLinkAbout2002 Ski Ashland Financial ReportMT. ASHLAND ASSOCIATION
dba SKI ASHLAND
ACCOUNTANT'S REVIEW REPORT
and
FINANCIAL STATEMENTS
JUNE 30, 2002
Ski Ashland Financial Report
CONTENTS
Page
ACCOUNT ANT'S.REVIEW REPORT
1
FINANCIAL STATEMENTS
Statement of financial position
Statement of activities
Statement of cash flows
Notes to financial statements
2
3-4
5
6-9
ACCOUNTANT'S REVIEW REPORT
Board of Directors
Mt. Ashland Association
dba Ski Ashland
We have reviewed the accompanying statement of financial position of Mt. Ashland Association
dba Ski Ashland (a non-profit corporation) as of June 30, 2002, and the related statements of
activities, and cash flows for the year then ended, in accordance with Statements on Standards for
Accounting and Review Services issued by the American Institute of Certified Public Accountants.
All information included in these financial statements is the representation of the management of
Mt. Ashland Association. The prior year summarized information has been derived from Mt.
Ashland Association's 2001 financial statements and in our report dated September 7, 2001 we
issued an unmodified review report.
A review consists principally of inquiries of association personnel and analytical procedures
applied to financial data. It is substantially less in scope than an audit in accordance with generally
accepted auditing standards, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying financial statements in order for them to be in conformity with generally accepted
accounting principles.
Medford, Oregon
September 4, 2002
A member of
Moores
Rowland
An association of independent
accountin§ firms throughout lhe world.
I
I
~z
ZO
<-
....:l~
==~
rJJO
<~
~~
rJJ_
~U
.cz
"t:l<
Zz
8~
~~
<0
-
U~
OZ
rJJr"l
~~
~~
z<
<~
....:lrJJ
==
rJJ
<
~
~
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
>>
C;::"O
.... Q)
<:Ii _
.... <>
'i'5
~.~
f-
rJ"J
E-
W;;l
rJ"J
rJ"J
~
o
M
Q)
e
::l
-,
Q)
>
-
<:Ii
o ~ .s
00..0
M S -
o
U
NOJ
80
Nf-
"0
Q)
t)
'5
en
Q)
....
e
;:)
l~
~.~
'-01/")00\000'-0
N-O"'TO\<,)N
t-"'TI/") 00 t-oI/")
00 0\ ..0 r-: N r-: \(").
t-t--N O\M
'-0 ~'"'l
<A
N -
"'TM
\(") N
o'
t- t-
'D
MO"'T"'T
"'T\(")"'T\(")
'r-r-ON
0\ . t-' 00
- N
~ -.
fA
EA
OJ
'0
f-
N -
"'TM
\(") N
o' .
t- t-
'D
MO"'T
"'T\(")"'T
't-r-o I
0\ . t-'
-
~
EA
M
, N.
t-
'D
EA
N MO"'T
"'T "'T\(")"'T
tr) Il--t-O'
0'" 0-,,'" ........... r-:
t- _
\0.
-
EA
Q)
en
Oi
~
>>
~ ~~
ro VJ r.f!
Vl > Q) 'U
E oa:; ~ ~ ~
v ~ .~ ~ ro "5
rJ"J E::: E 'Vi OJ E
f- ~ ~.s ~ fr'~'8
U.1J..sO..sClUU
rJ"J
rJ"J
--<
"'T
\(")
'N
00
N
-
0\
t-
o
0\0
o
t-.
EA
'0
!:::
~
00
r-:
M
t-.
M
EA
"'T
'-0
\(")
00'
o
~
M
""
"'T
\(")
N
000
N
-
EA
o
......
<')
o
00
M
('f
€I"}
<')
<'i
t-
'-0
EA
0\
0\ N
~'" I ~
"'T N
EA
O\-"'T
NOOM
M \(") t-
or-:",f
'D'-OO
""
€I"}
rJ"J
E-
W;;l
rJ"J
rJ"J
~
E-
W;;l
Z
Q
Z
~
rJ"J
W;;l
E-
O\-"'T
N 00 M
<') \(") t-
o r-:- "'T'
\0'-00
€I"}
€I"}
-
O\-"'T
N 00 <')
M \(") t-
o r-: "'TO
'-0\00
...:l
-
!:Xl
~
rA
...:i
en
Q) en
en e
5 0
0.. .~
~ ~ Q) .~
.D"O::l;:O
~ ~ 5 0
('Ij "-' > Q)
U'lo.~~~
~E~]Q)
'i ~ @ .~ g
...... ~ ~'1ir
~< ClU
:::l
o
N
00
M
'-0
"'T
"'T
'D
N
M
M
"'T
"'T
'-0
N'
M
M
"'T
"'T
\0
N
M
M
"'T
N
o
",f
t-
'-0.
M
N
"'T
"'T
00
r-:
M
t-.
M
""
o
N
0\.
\(")
t-
"'T
'-0
~
00
o
~
M
EA
M
"'T
\(")
N
00'
N
"'T
\(")
N
00'
N
-
EA
'-0
'-0
'-0
t-'
"'T
o
N
o
M
o
00
'"'l
N
EA
M
<'!,
t-
'-0
......
M
<'!,
t-
'-0
€I"}
I/")
M
"'T
'-0'
t-
'"'l
0\
t-
o,
0\
o
1--.
~
.....
Cl
:.::
~
:.::
.~
l;:i
~
Cl
<:...l
<:...l
I:::l
"ij
:.::
l;:i
.....
:...
Cl
~
:...
~
~
.~
~
:...
Yl
.....
:.::
~
:.::
::::
Cl
<:...l
<:...l
l;:i
~
~
EA
rJ"J
f-
U.1
rJ"J
rJ"J
--<
f-
U.1
Z
~ rJJ ~ ~
0 0\ 'T 0 00 - 00 lI") lI") r-- 'D 0 N '-0 N 0 '-0 00
Z ~ v 'T N 0 lI") 'T lI") M M 0 lI") 0 \0 0\ 0\ 'D \(") 7
- .~ or:. M N. 0 0, 'T \0 0, N N. , "" 0, 0\ 00 V) 0\
< ~ '" OJ lI") ~ N 0 lI") r-:- 00 r-:- 0\ 7' r-- N r-- N N 0\ N' lI")
....:l 0 .... 0\ N M 'D 0\ N e- ll") V) r-- M M N lI") 0\ 00
- 0 0 o:l 2 0\ 'T, 'D. 'D N - M - - 'T
> 0.
== M N E N
- Q)
rJJ ~ I:: 0
< ::l U
U -, ""
~ < "
v
~ " ::0
rJJ I:: ::0 00 V") 0\ 'D 7 M 00 r-- N 0\ lI") N 0 N r-- ;:::: 00 N 'D
0 V 0 '-0 'D 7 M 00 'T t- 'D 'T M 'T 0 00 t- lI") 0 00 'T
~ .... 7, 0, t-, M ~ 0, ~ 'T, 'T, -. 00 ~ N 0\ <'!, - t-, 0\, \(") <'!,
,.Q o:l 0\ 0\ 0 ..0- N'
~ V N OJ r-- r-- M 0\ \0 M 00 M M M M r-- M 0\
"t:l >-- 0 0\ M 0 00 lI") 0 M :!.- 0 \0 0\ 0\ 0 V) - 'T ...... 0\
Z 0 '0 -, M N ~ - r-- M - - N - - lI") - lI")
Z r"l N f- N N N
0 ~
- V;
Eo-; r"l
< ~
- < ~ ~
U ~ M N
~ 0\ '-0 t-
O .~ "0 , 'T N
~ Q) 0 t-. r-:-
~ .... t) N N 0
o ._
rJJ o.../:l N ~
< E en
Q)
Q) ....
~ f- EA
Z
< ~
....:l ::0 00 lI") 0\ \0 'T <') t- t- \0 M 'T 0\ V) N 0 N r-- ;:::: 00 N '-0
== 0 '-0 '-0 'T <') 00 V) t- '-0 \0 ...... N 'T 0 00 t- lI") 0 00 'T
~ ~ t- M '"'l 0, 00 'T, 'T. 'T 'T, 00 ~ N 0\ N ...... t-, 0\, V) N
rJJ OJ t-' M 0\ 0\ \0 M r-:- M M r-:- 00 M M 0\ 0 r-:- ..0- M N' 0\
< '0 0\ <') 0 00 lI") - 0 'T N 0 '-0 0\ 0\ 0 lI") 'T 0\
- M N - - ~N .... t- r'", - ...... N - - \(") - V)
f- , N' N' N
~
~ €I"}
r-- r--
"0 t- t-
Q) "0 'T, 'T,
t) "0 2
"5 .... 0; .... ....
<:Ii !:::
en 0
Q) co 'Uj
....
I:: Q)
::::J "0
EA
.~ ::0 00 lI") 0\ \0 'T M t- G' M t- 0\ V) N 0 N t- ;:::: 00 N '-0
0 '-0 '-0 'T <') 00 lI") \0 \0 M N 'T 0 00 t- V) 0 00 'T
'T 0, t-. <') <') o. 00 , 'T. 'T 0\ 00, ~ N 0\ N ...... t-, 0\. \(") N
:!2 r-:- t- <') 0\ 0\ v;) <') r-:- M r-:- 'T' <') <') 0\0 r-:- '-0' <') N 0\'
0\ <') 0 00 V) 0 'T N 0 \0 - 0\ 0\ 0 lI") - 'T - 0\
C/l -, .... N - - ~N <') t- .... - - N - - \(") ...... ~
N N N
""
en
:::
.~
'"
....
V
0.
vl 0
CL) en g.
::::J 4::__ ..<::
Z en ~
CL):Q:Q0;
>rJ"JrJ"Ju
gJ
f-
0:::
a
~
~
;:)
rJ"J
~
CL)
:r::
f-
a
Cl
Z
--<
rJ"J
Z
:;:
o
....
0; (1)
..D E
"08
~ 0 .5
~ ~ ~
~ .- .s
j~a
!:::
o
-
'" u
c 'E
(1) en
E ~
~ S
> 0
.5 <l::
(1) I::
E 0
o en
<> en
~5 .2
o E
'5 Q)
E ~
!::: Q)
o >
u..s
"
(1)
en
0;
Q)
0:;
....
"2 <n
.~ ~
OJ en
Q) 0;
....
I:: (1)
::::JZ
en
I::
.g
0; ....
.... Q) 0;
(1) <n..D
g.~"O 0
0. - !::: 0
0>>0;..<::
~ 5b ~
'0 ~
:!20;0~
rJ"Jt:I.......lrJ"J
bJ)OJ
I:: ....
.- Q)
1:: I::
o Q)
0..0
0-
::l
rJ"J
Q)
.~
~
./:l
en
'2
en 's
(1)"0
<> <:Ii
'E "
Q) I:: bJ)
en <:Ii !:::
'p
Q)
~
~
~
~-
~]
....:l .S
===
rJJ 0
<8
~rJJ
rJJ~
~~
.c-
"t:l>
z-
o~
_u
f-;<
<~
-0
u~
Oz
~r"l
<~
~~
z~
<<
~~
==rJJ
rJJ
<
~
~
>>
c;::"O
.... Q)
~ u
& '5
E en
Q) e
f-
<1)
.::
'iil
Or- 0 ;;; 'E
o 0.. ~q
<') N E ~
Q) 0
~ u
-,
"0
Q)
"0
e
<1)
....
<:Ii
Q)
>--
"0
Q)
t
'5
en
Q)
....
e
;:)
~o:;
~! i
EA
NOJ
80
Nf-
OJ
'0
f-
"0
Q)
"0 O;j
a !:::
o
co en
<1)
"0
~
M
'T
t--,
M
~
fA
~
o
00
0\
~
fA
N
t--
N
t--'
o
~
EA
N
M
00
o
0\
~
EA
t--
t--
'T,
M
EA
rJ"J
f-
U.1
rJ"J
rJ"J
--<
f-
Ul
Z
~
Ul
rJ"J
--<
Ul ....
e>:: ~
u >>
U.1 '0
B rJ"J bIJ
f- e
U.1 .;::
rJ"J !:::
rJ"J'5iJ
--< <1)
f-CO
U.1
Z
U.1
rJ"J
--<
~
u
~
,.....
'-D
,.....
lI")
o
N
..,f
'T
N
o
'T'
t--
~
M
\0
N
~
lI")
M
'"'l
00
0\
'T
00
c<)
M
N
~
lI")
'-0 M
~~ '-O~ ~~
,..... ,.....
\0 \0
M
00
O.
0\
lI")
~
'T
M
o
--i
t--
\0.
M
",.
""
o
N
0\.
lI")
t--
M
€I"}
'T
lI")
<'!,
00
N
-
""
'-0
\0
\0
r-:-
'T
o
N
fA
€I"}
II")
'D M
'-0, 'T.
\0
t--
'"'l
~
.....
Cl
:.::
b{)
:.::
.~
l;:i
~
Cl
<:...l
<:...l
l;:i
"ij
:.::
I:::l
fA
"0
Q)
'iil
61
'Vi
<1)
"0
"0
....
'"
o
.0
E
o
<t:
.....
:...
Cl
~
:...
~
~
.~
c:u
:...
.C>j
.....
:.::
l;:i
.....
:.::
::::
Cl
<:...l
<:...l
l;:i
~
~
I-
~
en
::
<:Ii
....
f-
....
<:Ii
Q)
>>
'+-<
o
"0
::
U.1
~-
~~
=
~~
00 0
<~
~rJJ
rJJr"l
-
~~
.c_
"t:l>
z-
O~
_u
~~
<~
-0
u~
Oz
~r"l
<~
~r"l
z~
<<
....:l~
=::rJJ
rJJ
<
~
~
>>
c;::"O
.... .,
0; .....
.... <>
~'E
E en
Q) ~
f-
.,
>
OJ
Or- 0 @ ~
00..0
....., N E -
Q) 0
5 u
-,
""
Q)
""
t:
Q)
....
0;
Q)
>--
""
.,
u
Ii
en
Q)
....
!:::
;:)
~o::
.~ ~
;!2 1;1 0\
V1 t ~
o
EA
NOJ
o _
o 0
N f-
OJ
'0
f-
"0
~ ~
<:Ii !:::
o
o:l en
Q)
"0
~
M
'T
r-
r-
\0
r-
lI")
o
M
.,f'
.....,
~
rA
~
o
V
N
~
V
t--
\CO,
M
00
0\
~
""
N
t--
N
r-:
o
~
'D
N
~
lI")
.....
'"'l
EA
~
N
M
00
o'
0\
~
00
0\
'T.
00
M
""!.
N
EA
t--
t--
v.
.....
~
lI") ......
'D M
v \0. <'!,
0\ ......
t-- t--
\CO \0
€I"}
..... \(")
00 'D .....,
~ 'D. :.
lI") t--
'D, '"'l
(/)
f-
W
(/)
rJ"J
--<
f-
W
Z
~
"0
.,
't;j
51
'00
Ui' ~
rJ"J "0
--< ....
~ .... 0;
'" 0
~ .D
U ..... E
U.1 0 0
8. (/) bl) c.t:
f- t: ....
U.1 i: ~
rJ"J!::: en
rJ"J'5O e
--<., ::!
f- o:l f-
W
Z
w
(/)
--<
~
U
~
'T
N
o
..,f
r-
'D.
<')
"1'
""
o
N
0\.
lI")
t--
......
EA
'T
lI")
N
00
N
......
EA
\0
\0
\0
r-:
'T
o
N
EA
€I"}
EA
~
.....
Cl
:.::
~
:.::
.~
l;:i
~
Cl
<:...l
<:...l
l;:i
~
:.::
l;:i
~
Cl
~
:...
~
~
.~
~
:...
.~
.....
:.::
(::J
.....
:.::
::::
Cl
<:...l
<:...l
l;:i
~
~
....
0;
Q)
>>
......
o
"0
e
W
I
I
I
I
I
I
I
I
I
I
I
(
I
r
MT. ASHLAND ASSOCIATION dba SKI ASHLAND
STATEMENT OF CASH FLOWS
Year ended June 30,
2001
2002 Comparative
Total total
CASH FLOWS FROM OPERATING ACTIVITIES
Change in net assets
Adjustment to reconcile change in net assets to
net cash provided by operating activities
Depreciation and amortization
Amortization ,of contributed lease facility
Changes in
Other receivables
Inventories
Deposits
Accounts payable and accrued expenses
Deferred revenue
Net cash from operating activities
$ (498,104)
$ (531,743)
313,545 272,106
207,272 188,276
16,500 43,987
8,106 (10,415)
1,040 (1,405)
17,837 2,833
167,581
233,777 (36,361)
8,184 308,748
(201,550) (241,531)
(193,366) 67,217
33,000
(48,595) (11,671)
(48,595) 21,329
(8,184) 52,185
78,726 26,541
$ 70,542 $ 78,726
CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in board designated investments
Capital asset acquisitions
Net cash from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from capital lease obligation
Payments on capital lease obligations
Net cash from financing activities
NET INCREASE (DECREASE) IN CASH
CASH
Beginning of year
End 0 f year
Supplemental schedule of non-cash
investing and financing activities
Capital asset acquisitions
Debt incurred in exchange for property
Capital asset acquisitions (net of non-cash items)
$ 333,550
132,000
$ 201,550
$
$
See accountant's review report and accompanying notes.
5
MT. ASHLAND ASSOCIATION dba SKI ASHLAND
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization - The Mt. Ashland Association, (the Association) dba Ski Ashland, is an
Oregon non-profit corporation organized to provide educational and recreational
opportunities in Jackson County, Oregon to members of the general public. The
Association operates and manages the ski area on Mt. Ashland under the terms of a lease
agreement with the City of Ashland, Oregon.
The Association provides many educational programs and related benefits to the
community. These educational programs include Ski Wee, After School Youth Ski,
College Lesson, Ski School, Mountain Geology and Environmental. The approximate costs
of providing these programs were in excess of $468,000 for the 2002 year. The Association
expects to continue these programs and to offer new and expanded educational programs in
the future.
The Association is exempt from federal income tax as an organization described in Section
501(c)(3) of the Internal Revenue Code. Contributions to the Association are tax deductible
by the donor as provided in Section 170 of the Internal Revenue Code. Accordingly, these
financial statements do not include a provision for income taxes.
Basis of Accounting - The financial statements of the Association have been prepared on
the accrual basis of accounting. The accounts are organized into three separate net asset
classes depending on the limitations and restrictions placed on the use of these funds by the
donor for the temporarily restricted fund and by the Board of Directors for the board
designated unrestricted net assets.
All donor-restricted support is reported as an increase in temporarily restricted net assets,
depending on the nature of the restriction. When a restriction expires (that is, when a
stipulated time restriction ends or purpose restriction is accomplished) temporarily
restricted net assets are reclassified to unrestricted net assets and reported in the statement
of activities as net assets released from restrictions.
The temporarily restricted net assets include contributions the donor restricts as to use or
for a period of time. Included in contributions are donations of$67,763.
The Association has established Board Designated Net Assets (reserve account) of
$671,231 of which $500,000 has been designated as a contingency fund for future
operations and $171,231 as a reserve fund to provide for future ski area improvements and
programs.
Investments - The Association has invested monies with a mutual fund and the City of
Ashland, Oregon's short-term pooled investment account. These investments are recorded
at market value. Investment income includes interest and dividend income plus realized
gains or losses resulting from the sale of investments. Unrealized gains or losses resulting
from the difference in the market value and the cost of investments are reported in the
statement of activities.
Inventories - Inventories are stated at the lower of cost or market, with cost determined
using the first-in, first-out method.
6
MT. ASHLAND ASSOCIATION dba SKI ASHLAND
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comparative Information - The Association presents comparative financial information
for the prior year in total rather than by net asset class. Such summarized financial
information does not include sufficient detail to constitute a presentation in conformity
with generally accepted accounting principles. The summarized prior year information
should be read in conjunction with prior year's financial statements. Certain items have
been reclassified in 2001 to conform to the current presentation.
Capital Assets ~ Capital assets are stated at cost if purchased and at fair market value at
time of contribution if donated. Depreciation of capital assets is provided on the straight-
line method over their estimated useful lives.
Equipment
Property improvements
Leasehold improvements
Building
June 30, 2002
$ 1,385,758
1,505,774
120,769
42,000
3,054,301
1,437,257
$ 1,617,044
Less accumulated depreciation
During fiscal year 2002 significant capital asset additions included chair lift upgrades and
slope improvements - $97,479; cafe equipment - $26,701; vehicles and slope grooming
equipment - $136,380; new rental equipment - $31,394; ski shop improvements - $7,784;
lodge improvements - $18,178; and various other projects totaling - $15,634.
Contributions - The Association recorded $38,048 in various contributions during fiscal
year 2002. The City of Ashland leases the ski area facilities to the Association for $1 per
year. The present value of the estimated fair value of the facilities utilized is capitalized
and being amortized to lease expense over the economic life of the assets being utilized.
Use of Estimates - The preparation of the financial statements in conformity with
generally accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
Fair Value of Financial Instruments - The fair value amounts of the Association's
financial instruments approximate their carrying amounts.
Cash and Cash Equivalents - For purposes of the statement of cash flows the Association
considers cash and short-term investments with maturities of three months or less to be
cash equivalents.
Advertising - The Association expenses advertising costs as incurred. Advertising
expense was $44,472 for the year ended June 30, 2002 and is included in marketing
expenses.
7
!
~ f
f
I
f
i
,
I-
t
!
f
,-
~
t
~
MT. ASHLAND ASSOCIATION dba SKI ASHLAND
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Deferred Revenue - Deferred revenue of $167,581 represents the pre-sale of season
passes for the 2002-03 ski season, which was a new program this year.
NOTE 2 - INVESTMENTS
Investments are recorded at market value and consisted of the following at June 30, 2002:
Market Unrealized
Cost value loss
City of Ashland short term
investment account $ 342,773 $ 342,773 $
SEI mutual funds 371,924 328,458 (43,466)
$ 714,697 $ 671,231 $ (43,466)
NOTE 3 - INVENTORIES
Inventories consisted of the following at June 30,2002:
Ski shop merchandise
Food and beverages
$
14,221
5,522
$ 19,743
NOTE 4 - PENSION PLAN
In 1995, the Association adopted a defined contribution profit sharing plan, which covers
all full time employees over 21 years of age with at least one year of service. Contributions
to the plan are at the discretion of the Board of Directors. Contributions for the 2002 fiscal
year were $13,106.
NOTE 5-LEASES
The City of Ashland, Oregon purchased the ski area assets on Mt. Ashland, which are
located on land leased from the U.S. Department of Agriculture. The ski area assets are
leased by the City to the Association for $1 per year. The lease with the City of Ashland
expires December 31, 2017. The Association has an option to extend the lease for another
25 years to 2042. The lease requires the Association to maintain the leased ski area assets
at an agreed "Minimum Liquidation Value," which was $200,000 for 1992. The "Minimum
Liquidation Value" is subject to an escalation provision tied to the Consumer Price Index
(CPI). If the Association does not maintain the leased ski area assets at the "Minimum
Liquidation Value," the Association is required to pay the difference into a trust fund
maintained by the City of Ashland. As of June 30, 2002, no funds have been required to be
transferred to this trust fund.
8
I
~
I'
~.
c
f.
MT. ASHLAND ASSOCIATION dba SKI ASHLAND
NOTES TO FINANCIAL STATEMENTS
NOTE 5 - LEASES (Continued)
To record the contribution of the fair value of the use of the ski area assets for the 25 year
term of the lease, the Association has recorded the contributed facility lease as a
temporarily restricted net asset. The capitalized amount of the contributed facility lease is
being amortized to facility lease expense over the economic life of the contributed assets.
Facility lease expense for 2002 was $207,272. Facility lease expense for fiscal years 2003
through 2007 will be $178,920 per year.
The Association assumed the underlying obligation of the City of Ashland's special use
permit with the U.S. Department of Agriculture, Forest Service, for the use of land for the
construction, operation and maintenance of a winter sports area.
The permit expires July 4, 2017, with an annual fee based upon a weighted formula applied
to various revenue and gross fixed asset classifications. The adjusted fee for the year ended
June 30, 2002 was $34,628. The use permit provides for termination upon breach of any
condition or at the discretion of the Regional Forester or the Chief of the U.S. Forest
Service.
The Association rents office space for $1,500 per month on a month-to-month lease.
The Association leases equipment from Bombardier Capital under a capital lease
agreement. The economic substance of the lease is that the Association is financing the
acquisition and it is recorded in the Association's assets and liabilities.
The following is an analysis of the leased assets included in capital assets at June 30, 2002:
Equipment
$ 165,000
Less accumulated depreciation 22,002
$ 142,998
Amortization of assets held under capital leases is included with depreciation expense.
The following is a schedule of the present value of payments required under the leases:
2003
2004
$
Total lease payments
64,785
52,397
117,182
12,448
$ 104,734
Less amount representating interest
Present value oflease payments
9
~..<~...."",._"..,...~-",.,.,,-