HomeMy WebLinkAbout2006-0413 Study Session Packet
CITY COUNCIL STUDY SESSION
A G E N D A
Thursday, April 13, 2006 at 5:15 p.m.
Council Chambers, 1175 East Main Street
1. Library District Election
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in
this meeting, please contact the City Administrator's office at (541) 488-6002 (TTY phone number
1-800-735-2900). Notification 72 hours prior to the meeting will enable the City to make reasonable
arrangements to ensure accessibility to the meeting (28 CFR 35.102-35.104 ADA Title I).
Council Communication
Background Information on Library District Election
Meeting Date: April 13, 2006 Primary Staff Contact: Gino Grimaldi
Department: Administration E-mail: grimaldg@ashland.or.us
Contributing Departments: n/aSecondary Staff Contact: n/a
Approval: Gino Grimaldi Estimated Time: 60 Minutes
Statement:
Ronnie Lee Budge, the Library Director for Jackson County has requested time with the City Council
to discuss the possible formation of a library district that would provide a stable source of revenue for
the operation of libraries in Jackson County. If the city of Ashland would like to be included in the
district, a resolution consenting to be included in the district would need to be adopted by May 17,
2006. The suggested election date for the formation of the district is November 7, 2006.
Background:
This issue was discussed at the City Council meeting of March 21, 2006. At that time the City Council
requested additional information regarding the formation of a Library District.
See attachments prepared by Jackson County Library Services.
Related City Policies:
None
Council Options:
The City Council may want to consider providing initial feedback regarding the creation of the
formation of a library district and, if desired, direct staff to schedule consideration of a resolution
consenting to the formation of district prior to May 17, 2006.
Staff Recommendation:
None
Potential Motions:
None
Attachments
:
?
Attachment I – Background Information on Funding & Possible District Election for Ashland City
Council Meeting
?
Attachment II – Measure 5 Gap Estimate FY 04-05
?
Attachment III – Property Taxes in Oregon & Measure 5 Compression
?
Attachment IV – Library District Feasibility Report
JACKSON COUNTY
Library Services
Background Information on Funding
& Library District Election
for Ashland City Council Meeting
April!3, 2006
To the Ashland City Council:
Thank you for the opportunity we had to meet with you a few weeks ago about a possible Library District
election. We look forward to meeting with you again on April 13. This memo is intended. to give you more
information about the proposed Library District and answer questions raised earlier.
Recommendation for Library District
The Library Advisory Committee has recommended that the Board of Commissioners put a Library District
proposal on the November 7 ballot. If approved by the voters, it would create a new, independent district with
an elected five-person Board of Directors and a permanent tax rate of$1.l8 per $1,000 of assessed value
dedicated to library service. The Library District would be separated from and independent of Jackson County
governance.
Economic Feasibility Report
Before this measure may be put on the ballot, Oregon law requires an economic feasibility study. The purpose
of the feasibility study is to provide preliminary cost estimates and property tax rates for the proposed plan of
library service.
To satisfy this requirement, and to assist the Library Advisory Committee with its recommendations, a
Jackson County, Oregon Library District Feasibility Report was prepared by Ruth Metz Associates. Ms.
Metz is a library consultant who has conducted similar feasibility studies and strategic plans for many other
public libraries in Oregon and California. A complete copy of the report has been sent to city administrator
Gino Grimaldi for your use, and the executive summary is attached as Exhibit A.
City Council resolutions
Oregon law also says that before any city may be included within a proposed new district, the city council
must first pass a resolution of approval. The Library Advisory Committee respectfully requests that your City
Council consider adopting such a resolution. A sample city resolution is attached. If adopted, a certified copy
should be sent to the Jackson County Board of Commissioners, preferably by mid-May. (See q & a below for
more information about the deadline for submission.)
April 5, 2006
Page 2
Questions
During preliminary background meetings with city councils in February and March, the Library Advisory
Committee was pl,eased to hear and respond to many questions about the proposed district, plan of service, tax
rate, and likely impact on each community. Below are answers to the questions most commonly asked. We
look forward to meeting with you again and answering any additional questions you may have.
What is the total library budget now, and what share does each branch get?
The library's total budget for 2005-06 is about $8 million, of which about $7.55 million is from the county
general fund. The other $460,000 is from fees, grants, donations, rent, and other miscellaneous sources. See
Exhibit B for Jackson County Library Use Statistics by Branch and Exhibit C for 2005-06 Budget Allocation
by Branch.
What services would be provided by the new Library District?
The Library Advisory Committee recommends the same services as currently provided, but with
improvements in three key areas requested by the public: longer open hours in all branches; more books and
other items on the shelves for checkout; more programs to encourage children's use of the library. See Exhibit
D for the library's current open hours per week by branch, and recommended open hours if the Library District
is approved. The proposed budget includes a reserve fund to maintain library facilities and sustain service
levels. See page 25 ofthe Feasibility Report for more information about the library district service plan. It
will be up to the new Board of Directors to decide the final plan of service and approve the annual budgets.
What would the tax rate be?
The Library Advisory Committee recommends a permanent tax rate of $1.18 per $1,000 of Assessed Value.
See pages 26-29 ofthe Feasibility Report for complete information about the proposed tax rate. Under
Oregon law, the Assessed Value on any individual piece of property can grow no more than 3% per year
(unless there is new construction on the property). So Library District property tax growth on any piece of
property is limited to no more than 3% a year.
Can the libraries be funded by user fees?
No. The experienee of public libraries is that user fees cannot take the place of tax support. It is often
suggested, for example, that libraries should charge a modest fee, e.g. $10, for a library card. Even if every
person who currently has a library card paid a $10 fee annually, the revenue so generated would total only
about 10% of the library's annual budget. And ifthere were even just a modest fee, people would share cards
to avoid paying, making it more difficult to track and retrieve borrowed items, thus increasing the cost of
operating the library.
April 5, 2006
Page 3
It would be difficult if not impossible to charge a fee for each ofthe numerous other services that public
libraries provide. For example, if there were a fee each time a patron asked a question about how to use the
library or where to find information, there would soon be no questions asked. The Jackson County library
experimented with charges to businesses to meet their research needs but learned there was no market for a
fee-based service ofthis kind.
The library does charge fees for many "value added" services, e.g. for photocopying and printing; for a new
library card ifthe first card is lost; for interlibrary loan; and for rental of meeting rooms fbr private purposes.
However, charging fees for basic services like reading books in the library, checking books out, asking
reference questions, and attending storytime programs changes a "public" library, freely a,vailable to everyone,
to a "private" membership library available only to those willing or able to pay. It would be a throwback to
the early "subscription libraries" ofthe nineteenth century which preceded the development ofthe public
library movement.
Moreover, the entire community derives benefit from public libraries, including citizens who seldom or never
visit in person. Studies show that public libraries have an economic impact that greatly exceeds their cost. In
South Carolina, researchers determined that the return on investment for every $1 spent on public libraries was
$4.48, or almost 350%. In Florida, a similar study showed an even bigger return: $6.54 for every $1 invested.
The return in economic value came from the books and other information resources loaned and used by library
patrons; reference services to businesses, students, and the general public; savings in time and money to
library users whether for personal, educational, or work-related purposes; increased wages; and generally
improved financial well-being ofthe community. [Reports available at
<www.oclc.orglnews/publications/newsletters/oclc/2005/267/advocacy.htm> .]
Public libraries are a highly valued American institution precisely because they are available to everyone
whatever their economic circumstances, educational background, or family situation. Chlldren especially may
realize their full potential if they develop a love of learning and reading at an early age, unfettered by
considerations of whether their parents can afford to buy them a library card. Like public education, public
libraries help fulfill America's promise as the land of opportunity.
What is the situation with compression in Jackson County?
Under Measure 50 (the tax limitation measure approved by voters in 1997), compression is something that can
happen on a property-by-property basis. The Assessor says that there are at least a few individual properties in
Jackson County cities that are in compression. A new property tax would increase the compression on those
particular properties. However, the taxes being proposed for a Library District would have no or negligible
impact on the total tax collections of cities as a whole.
What happens if a City Council decides to opt out of the Library District in terms of their citizens
receiving library services?
Residents of that city would not be entitled to the library services provided by the District. Since they would
not pay Library District taxes, it is likely the branch in their city would be closed.
April 5, 2006
Page 4
Can the city enter into a separate funding agreement if it opts out of the District?
It may be possible for a city to contract with the Library District to provide services to its residents. However,
the costs would pr1esumably need to come from the city's limited budget. Moreover, it might not be possible
for a city to contract for any different level of service for its residents than the Library District provides to
other areas of the c:ounty.
Right now, anyone in Jackson County may receive the same quality and level of service from any branch. It
would be very difficult ifnot impossible to distinguish among the users of the library and determine that a
person who lives in one city is entitled, for example, to use the computers and ask reference questions and
check out books, but a person from another city is entitled only to check out books.
Can our city take over and run our local branch just for our own residents?
It may be possible for a city to enter into an agreement with Jackson County to use the local branch library
building. However, the city would need to bear all the costs of library operations. Moreover, city residents
would not have the advantages of being part of a countywide library system.
For example, they would not have access to all of the 600,000 books and audiovisual items in all 15 branches,
nor a computer catalog of the books available. Their children might not have programs like summer reading,
preschool storytimes, and storytellers. The library system wouldn't be selecting, ordering, and cataloging new
books for the branch. Professional reference and information services may not be provided. Unless the city
has trained information technology support staff, the branch would not have computers for Internet access,
word processing, and other computer services that patrons want.
Is there still a demand for library services given the increasing number of information/entertainment
alternatives?
Yes. Numbers tell the story. This year library users have borrowed more than 6% more books and
audiovisual items from the Jackson County library branches than last year. As new libraries open, they attract
new borrowers. For example, 10,248 people registered for new library cards at the Medford library during the
12 month period from 3/1/04 - 2/28/05 compared with only 3,545 new borrowers during the previous 12
months.
Moreover, the library is used in many more ways than previously. For example, 240,000 sessions were
booked by the public on library computers for Internet access, word processing, and other purposes. Despite
the Internet, reference librarians annually answer 175,000 "tough" questions patrons cannot easily find on
their own.
From June - August 2005, 5,500 children who signed up for the library's summer reading program read nearly
54,000 books. That was an increase of75% over the previous summer. 3,775 public gatherings and activities
will be held in the libraries' new meeting rooms this fiscal year, sponsored by community groups large and
small.
April 5, 2006
Page 5
Even for those who cannot or do not visit in person, the library offers a range of services to be accessed from
home or workplace. Audio books can be downloaded by anyone with a library card and Internet computer.
The library's electronic reference resources on topics from auto repair to genealogy are available day and night
to anyone with a library card and Internet computer. Reference service, including homework help, is offered
24/7 through Oregon's L-net cooperative. The library's catalog can be searched from horne, and holds placed
day or night for delivery to the nearest branch.
The library also reaches out with monthly deliveries of picture books to more than 60 chilldcare sites; annual
book talk programs for 5,200 6t\ 7th, and 8th graders; and deliveries of nearly 30,000 books to elderly and
homebound citizens throughout the county.
Has the county looked at reducing service levels and if so, what is the effect on the cost of library
services?
Surveys indicate that library patrons want more service, not less. Library hours were cut iin 2003 with
subsequent complaints that our communities' beautiful new libraries aren't open long enough hours.
Moreover, patrons say they want more books on the shelves on more subjects, plus new ti)fmats like CDs,
quality DVDs not available to rent, downloadable books, and electronic information databases. Patrons also
want more activities that encourage children to read.
Can the libraries be turned into multi-use buildings in order to bring in more revenue?
The library in downtown Medford is already shared with Rogue Community College. This shared, leased
arrangement was a part of the building design. The other branches are all quite full and busy and, except for
the community meeting rooms, which can be rented for private purposes, they do not have space for other
public or private jurisdictions.
Has the county explored the use of bookmobiles?
Bookmobiles are sometimes used by libraries to provide services to small, remote commu.nities. They cannot
provide the full range of services that are provided by permanent branches and they are not particularly cheap
to operate. With 15 branches, the Jackson County library is within easy reach of nearly everyone.
Can't the libraries be run by volunteers?
The Jackson County library currently enjoys the services of the largest group of volunteers of any county
agency, 160 volunteers who contribute nearly 16,000 hours annually. They work in partnership with
employees to provide the best possible library services to Jackson County residents. But modem library
service requires a level of skill and training beyond that which most volunteers can acquire during a typical
two hours per week shift. Just as successful businesses cannot be run entirely by volunteers, neither can a
successful library.
April 5, 2006
Page 6
Instead of asking for a Library District with a permanent tax rate, is there another funding option like
a serial levy?
Oregon law makes, provision for a "local option" levy for a maximum of five years. Such a levy would not
solve the problem of stable library funding. It would perpetuate concerns about libraries closing every few
years. Moreover, lit would require library funding measures to be on the ballot frequently. Voters would
consider library funding at many ofthe same elections as other money measures, e.g. future requests from
cities.
Could the library buildings be sold or leased if the measure fails?
The library buildings must be used for public purposes until the bonds are paid off. Leasing the buildings to a
for profit organization would endanger the tax exempt status of the bonds and is probably not something the
county would seriously consider.
Would we have to continue paying for the buildings even if there's no library service?
Yes.
Will the Board of Commissioners still do the district if the larger cities opt out?
That is a policy question for the Board to decide, and there hasn't been any discussion of that question. Staff
would likely recommend that we not move fOlWard with the creation of a District without the larger cities.
What happens to the tax rate and the cost allocation if smaller jurisdictions opt out?
Probably the tax ra.te would stay about the same. If some branches close, the total library budget would be
smaller, but the cost per citizen would be about the same.
If a city votes to not be part of the District, could they join it later?
Oregon law permits later annexation into a district.
Is May 17 a "drop dead" date for the city resolutions or can they submit as late as the first public
hearing on or about June 28?
An Oregon attorney who specializes in district law has told us that "[ city] council may pass a resolution later
than May 1 7. It would be best if the county Board [of Commissioners] had all resolutions by May 24 because
its initiation order needs to describe the district boundaries. The Board could probably add territory to the
April 5, 2006
Page 7
district at the first public hearing on June 28 based on a later [city] council resolution. The point of the
hearing is to decide whether or not to go forward with the district and what territory to indude....Any change
to the boundaries set by the Board on May 24 must be supported by findings in the record."
Are there other successful library districts in Oregon?
Yes, there are several. The one that is most like the district being proposed for Jackson County is the
Deschutes Public Library System. It is a countywide public library with five branches; the largest is in Bend.
It has an elected Board of Directors.
Would the Board of Directors of the Jackson County Library District be elected at large or by zone?
The recommendation is that the five directors be elected at large. This can be changed in the future if it
proves desirable, but it would be difficult and time-consuming at this time to divide the county into zones with
equal populations. Besides geographic diversity, it is hoped that candidates for the Library District Board will
bring such strengths as long-range planning skills, an understanding of public finance and budgets, and a
commitment to excellent library service.
The county built these new libraries with foreknowledge that the timber payment program was not
permanent. Why?
Jackson County has had to rely on unstable, unpredictable federal payments since early in the 20th century.
Whether those payments were a share oftimber harvest receipts or a payment in lieu of taxes, they have never
been reliable. In 2000 there were federal surpluses, making renewal of the timber payments to Oregon
counties a reasonable expectation. Even if we had not built new libraries, we would still be faced with the
difficult prospect of closing libraries. Our community would be no better off today if we were considering
closing old, over-crowded libraries.
If the library district is approved, what happens to the money we already voted on for library
operations?
In September 1996 Jackson County voters approved a property tax serial levy dedicated to library operations.
When Measure 50 was approved in May 1997, that library levy, as well as the existing county tax base and all
other county levies were rolled into a "permanent tax rate" that was significantly lower than what county
taxpayers had been paying. That permanent tax rate hasn't changed. Since Measure 50 doesn't allow assessed
valuation to keep pace with population growth or inflation, the purchasing power of the permanent tax rate has
steadily declined over time.
Besides the local property taxes, the federal government contributes about $22 million to the general fund and
road fund each year. If the federal money is not renewed, or is significantly reduced, the limited local property
taxes will need to be used for the county's core, mandated, and essential services.
April 5, 2006
Page 8
Is the County anticipating any other tax measures in the next few years?
A tax measure to fUnd the existing law enforcement district may be on the ballot in November 2008.
However, this would be for unincorporated areas of the county only. Cities would not be affected, and city
residents would not vote on the measure.
What will happen if the timber payments don 't go away?
The Board of Commissioners has not discussed nor made a decision about this, but recent predictions are that
at best, Congress may re-authorize only half the present timber payments, and for just a few more years.
Information prepared by
Ronnie Lee Budge, Director, Jackson County Library
and the Jackson County Library Advisory Committee
205 S. Central Avenue
Medford OR 97501
541-774-8673
BudgeRL(cV,i acksoncountv.org
April 2006
EXHIBIT A
EXECUTIVE SUMMARY
The Issue
Jackson County's expenditures are outstripping its revenues. Factors influencing the
county's financial condition include population growth and the attendant impact on
services, higher energy and gasoline fuel prices, federal mandates for emergency
management, and increases in health insurance and retirement costs for personnel. Even
with structural changes in the budget, the problem will continue to threaten already
reduced service levels in county programs, including the library. County officials caution
that library services, which are not mandated, are sure to be profoundly affected by the
rising cost of mandated county services. Compounding the county's structural funding
deficit is the potential loss of federal timber revenues that are scheduled to be eliminated
in fiscal year 2007.
Findings
Jackson County can no longer sustain the current, modest level of library st:rvice to
county residents much less the service levels residents want from their new and renovated
facilities. With or without O&C funding, the library needs a new, stable source of
funding to sustain library services throughout the county. Creating a library district is
the only reasonable alternative funding source for the library.
Topping the public's list of library services are better collections, more reader and
information services, and more generous hours. The new and renovated libraries are
increasing the use of collections and services and the demand for adequate services.
People want to get into their libraries to gain access to the collections and information,
use the computers, and enjoy their community libraries.
A respectable library program of service will increase the number of hours open by at
least 40%, increase the book budget by 50%, and boost reader and information services
to children, teens, and adults throughout Jackson County. The estimated budget for the
proposed library district service plan is $13.35 million in its first year of operation
(FY2007-08).
To sustain this service plan, the library district tax must be at least $1.18/$1,000 of
assessed valuation. At $61.35, Jackson County Library's per capita expenditure for
library service under this plan would be both reasonable and competitive in Oregon.
Conclusion
The library's future depends on a stable, adequate source of funding. A Jacksol1l County
Library district is feasible at a minimum rate of $1.18 per thousand dollars of assessed
valuation. This minimum rate assumes that the library district board of directors will be
working very hard to generate other revenue for the library. Barring unforeseen
circumstances, the proposed library district would sustain for at least 20 years the level,of service residents want from their new and renovated libraries.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
4
co
.....
.-
.c
.-
-'=
><
w
ca
- 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ ~ ~ CD N CD N 1.0 ('t) 1.0 I'- f'.; ~ ~ I'- CD
- ..- ..- 0 N r....: N ('t) a) ('t) 0 '<t N ('t) 1.0
0 N ('t)
~
0
.s:::
u
c
ca
...
m
~
.c
t/)
u
Ul
C
o II)
'; C)
Ul C)
C1)N
CI) ti
:>> G)
_ Cl
::::l C.
Q. ~j
E -,
o
o
ca
-
o
~
-
o
?!.
.-
.....
t/)
.-
.....
ca
.....
en
Cl)
t/)
::J
~
ca
...
.c
.-
...J
~
.....
C
:J
o
o
c
o
t/)
~
U
ca
..,
" Ul
CI) ..,
.. Gl
,! ;:
Ul Cl
'~ ~;
0::: al
ca
-
o
~
-
o
?!.
-g 11:,
3:g
0<"'1
..
.. c.;,
o C1:'
m CI
Ul ~~
~ :i
~ -:,
~
u
c
Cll
..
m
('t)
o
1.0
N
o
CD
o
o
CD
CD
o
o
..-
'<t
o
CO
I'-
Q)
ro
~
<{
('t)
N
CD
..-
1.0
o
'<t
I'-
..-
CO
I'-
I'-
o
N
o
CD
0>
..-
0>
('t)
0>
0>
('t)
"0
C
~
..c
l/)
<{
('t)
('t)
('t)
.
..-
o
('t)
o
CO
..-
'<t
o
('t)
o
('t)
0>
('t)
N
.!Q
ro
LL
2
......
:J
CD
('t)
('t)
('t)
1.0
o
N
CD
CO
o
'<t
I'-
o
o
CD
CD
I'-
CO
N
'<t
.....
c
00
Cl.
~
"E
Q)
()
o
o
'<t.
CO
..-
o
I'-
Lri
N
0>
I'-
CD
o
o
1.0
('t)
N
0>
1.0
('t)
"E
"0
Cl.
~
ro
w
('t)
'<t
('t)
1.0
o
CD
..-
CD
CD
0>
o
CO
..-
('t)
'<t
I'-
N
..-
I
"0
o
"
CO
I'-
'<t.
CO
o
..-
N
1.0
'<t
1.0
N
o
CO
N
I'-
'<t
('t)
o
N
~
"S:
c
o
l/)
~
u
ro
....,
I'-
('t)
I'-
~
0>
o
I'-
r....:
'<t
CO
0>
o
I'-
1.0
o
I'-
..-
'<t
CD
o
I'-
I'-
0>
N
"E
.E
"0
Q)
~
..-
o
'<t
CO
o
('t)
N
..-
('t)
I'-
N
o
0>
N
('t)
o
CD
o
N
"~
c
Q)
o
..c
Cl.
o
o
I'-
..-
o
'<t
o
CD
'<t
'<t
o
CD
o
..-
..-
o
'<t
t>
Q)
c..
l/)
o
L-
Cl.
N
'<t
N..
..-
..-
o
~
1.0
('t)
N
'<t.
CD
o
('t)
CD
'<t
CO
o
1.0
'<t
L-
Q)
>
0::
Q)
:J
o
0:::
o
1.0
CD
('t)
o
N
..-
0>
N
'<t.
..-
o
o
N
'<t
o
..-
'<t
..-
..c
u
:J
0:::
..-
I'-
I'-
1.0
o
1.0
N
('t)
'<t
0>
N
o
1.0
N
CO
o
N
CO
..-
Q)
>
o
()
"0
ro
..c
CJ)
'<t
('t)
o
0>
o
CO
N
('t)
1.0
('t)
('t)
o
o
..t
o
CD
('t)
CO
N
......
c
Q)
ro
I-
CD
CD
'<t.
('t)
..-
~
..-
q
..-
~
("II
o
0>
C")
'<t
I'-
CD
'<t
~
CD
ut
O'l
..-
..-
o
~
C")
I'-
CO
0>
('t)
N
co
co
o
...;
..-
"'"
.....
(3
Q)
~
..c
s=
~
Cll
-
o
~
l/)
c
o
~
L-
.....
o~
0)
Q)
L-
Q)
>
:p
u
ro
"~
Q)
"0
:J
13
c
>,
ro
E
l/)
~
i.L
>.
ro
"0
--
C
o
000
l/)
Q)
l/)
Q)
"5
c
E
I
o
CD
Q)
C
o
3:
..Q
ro
l/)
Q)
..c
u
c
ro
L-
.0
Q)
E
o l/)
l/) C
o
i3 "00
c l/)
~ 3l
.0 Q)
>,.....
.0 ~
l/) 0-
Q) E
.C I
roO
>('t)
..c 0
rn~
c 3:
~..Q
6ro
000 Q)
l/) E
Q) 0
(f) l/)
u
J:
(,)
c
CU
...
m
~U)
.co
C I
oil)
._ 0
-0
CUN
(,) ...
o CU
- (1)
<(>-
- -
(1) CU
0)(,)
"C tn
:::SLL
m
~
CU
...
.c
...J
.......
.-
.c
.-
-'=
><
W
....
Q)
t>>
"tl
:::I
m
III
....
o
I-
CO'<;f"I'-I'-O'l'<;f"O(()COO'l(")'<;f"IONI'-
1O(")0'l'<;f"'<;f"(()IOCO(()I'-..-N'<;f"1'-10
O(")(()'<;f"NNCO(()I'-O'lCO(")"-NO'l
N <<i a:i '<;f". cD a.O ci N a.O <<i ~ a:i cD cD M
OCOIOI'-(()CO(")CON(()COI'-..-(()O'l
10 (")(")..-NNN IO"-NNN
(")
...
CIO
o
CIO
.n
-
o
CIO~
ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-~
N
II)
....
II)
o
U
"tl
Q)
....
III
.J::
(/)
M
CO'<;f"I'-I'-O'l'<;f"N'<;f"COIOIO(()IONI'-CIO
100000'l'<;f"COCO'<;f"(,,)OO'l'<;f""-'<;f"(")(")CIO
(()NCOO'lN(")OI'-OI'-CO(,,)..-(()COI'-
O'l I'- ..-. ,..: a:i ~ ~ M a.O M cri cri cri a:i <<i .n
(,,)1'-"-(,,)O'lI'-..-IO"-N'<;f"I'-O'lIO(")(0
I'- N..- ..-(()..- N ..-..-0)
M
ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-~
~II)
....
II)
o
U
OOOOOOCONO'<;f"COCOOOOO
O'<;f"OO(()COOIO(()CO(()OO'<;f"NN
'<;f"OCOIOO'lCOCOO'lI'-"-O'lOO(()..-O
N ,..: cD cD ,..: M cri a:i ci ..-. ~ cri ,..: 1'-. cri 0
(()O'<;f"(")(()"-..-N..-'<;f"(,,)O'l..-OIOI()
ro ~~~~<D~ M ~..-..-o
~
....
t)
Q)
....
o
ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-ER-~
.J::
t)
C
III
....
m
c ~
"a.> .!!!'o C ._..
- m c... '0 - > ..
Cll-CLL c...=c-cx
0> C J~ a.> I g 0 'c
~l!!2---c..ll::'+-a.>
o..c_COl-u-CO
o.Ul::la.>CllOClla.>.J::
<(<(COOUJ(9....,~c...
..
L.. a.>
a.> > ..
> 0 ~
'00:: 0 i:3
a.> a.> >. - II)
o.::l.c-cc2-
Ul 0> U Cll a.>.- III
eO::l.cm.J::c;
c...C:::C:::CJ)I-5:1-
Ul
L..
::l
o
.c
C
a.>
a.
o
m
C
~
-C
-C
Cll
L..
.E
Ul
-C
C
::l
'+-
-C
a.>
ro
C
o
-C
Ul
a.>
-C
::l
13
C
..
a.>
U
Cll
a.
Ul
~
~
,Q
-C
~
Cll
.J::
Ul
L..
.E
a.>
U
C
Cll
C
a.>
C
'ffi
E
-C
C
Cll
Ul iii
~ a.>
.:::;: :E
c..+:;
a.> ::l
Ul L..
Ul.E
.c Ul
~oo
32 0
.J:: U
u-c
-C C
C Cll
Cll.J::
_ U
::l C
-C ~
Cll.o
g>ro
::l.J::
0-
>.51
:!:i .~
::l a.>
-Co.
Cll ::l
m Ul
U L..
..Q 0
-C .~
~~
. 0
~ ~
.~ ~
a.>l!!
Ul ::l
~ ~
C L..
a.> 0
L...J::
~ ~
~O)
0) C
> C
a.> 0
.. ~
00 a.>
L.. a.
i.;:: L..
.E
~
-C
o
00
::l
U
iii
~
:s
L..
o
'+-
(()
..-
N..
(")
co
ER-
'+-
o
C
o
+-
::l
.0
'C
C
o
U
a.>
0>
~
(5
o
~
C
::l
E
E
o
o
a.>
::l
0>
o
c:::
Ul
a.>
-C
::l
13
C
Ul
5~
U'Q)
~ ~
0.0
U-c
o C
- Cll
Ul Ul
l3 a.>
U 'C
U Cll
Cllm
. Ul
~ a.>
::l-c
O::l.c
.J::13u
C C C
a.> .- ~
o..J:: .0
o g a.>
ro~-E
:i.oL..
0l.J:: .E
a.> U Ul
L.. Cll
l3 a.> ~
~.Ea.>
OUl:O
a.U5~
~8ro
~'Oro
.oa.>-c
.- .= -C
.J::Oc
U Cll
~Ul"":
.0 E .~
Cll-C
.J:: l:>>.2
~ e ~
UJo.u
..
..
L..
o
'+--C
.. 0> a.>
C ~~.~ ~
.Q 'ci. ~ e
Iii a: l!! 0
::l ..ll: 0..0
e 1! E E
'0 C> ~ a.> ~
-C ~: 0> ~ I'-
~L.ea.>1O
u) a. -E (()
0> a) -C '+- O'l.
..Q (,1c 0(")
Cll .~; Cll ~ ER-
ro a; ..0 '+-
ullIa.>..-o
-g '-(t', g <Ii ~
E'2o..~cO
ro :.~ E u :g
E"::lCll-c -
~fiCll~~~
Cllc:mL..Cll..-
ltIuo.J::ER-
C ..ci .- LL Ul Ul
Cll .1::.2 . a.> .-
cc;uc:2n
o ltI 2 .Q ~ C
+- 0:' ro E Cll
uc,-c-a.>L..
Q)......,C::::l-.,.'O
= 1I. Cll 0 Ul a.>
o ..lli! a.> .= >'.J::
UC'UOUl_
~c,cma.>L..
Cll ..cl Cll ::l -E .E
.0 ci ~ C '+- C
- COO
I/.Icrno~
a.> .Q:~ 'ffi .= ~ ~
-E ~i E a.> ..- 0
L.- ,.. L..:5 . =
.E ~; 2 0 lil Cll
en "'t:i :J ....... ...... 1D
E >_ a. C ii 0>
.~_ = E .Q :c -c
-It>01:::x::l
Q) "C' U &. UJ ~
.c..c iDe ~2
(5 g ~a.UJ.9
Exhibit D
Open Hours by Branch
Recommended #
Current # Current # Hours OpenlWeek if Recommended #
Hours OpenlWeek Days OpenlWeek Library District Days OpenlWeek
is Approved
Applegate 24* 6 34 6
Ashland 40 6 58 7
Butte Falls 18 2 30 5
Central Point 35 5 46 6
Eagle Point 38 5 52 7
Gold Hill 30 5 36 6
Jacksonville 32* 6 46 6
Medford 46 6 68 7
Phoenix 30 5 45 6
Prospect 18 3 30 5
Rogue River 42* 6 50 6
Ruch 28 5 36 6
Shady Cove 30 5 42 6
Talent 30 5 45 6
White City 36* 6 50 6
*Includes hours added with donated funds.
Sample City Resolution
Approval of County Order
RESOLUTION NO.
Resolution Approving Jackson County Order to Initiate Formation of Library District
The City Council of the City of
Finds:
a. The Jackson County Commission intends to form a library district under the
authority of ORS 357.221. A library district would have authority to fund
improvements to library services for all county residents.
b. The Jackson County Commission may initiate the formation of a library district
by adopting an order under authority ofORS 198.835. The Commission would like
to include all county territory within the boundaries of the library district.
c. The territory of the City may only be included within the boundaries of the
library district if the City Council adopts a resolution approving the County order
initiating the formation of the library district.
d. The City Council believes a library district will be able to better meet the needs
for public library and informational services of all city residents.
The City Council of the City of
Resolves:
The City of consents to the inclusion of all the territory of the City within
the boundaries of the proposed Jackson County Library District, and approves the
Jackson County order initiating the formation of that district.
Adopted by the City Council of the City of
_th day of 2005.
, Jackson County, Oregon this
Attest:
City of
City Recorder
By
Mayor
STATE OF OREGON)
) ss
County of Jackson )
I certify that the foregoing is a true copy of the original resolution on file in the
office of the City Recorder.
City Recorder
Draft 12-19-05
Thomas Sponsler
0..
<{
<.9w
L[) I- L()
w <{9
cr:2g
:J I- >-
U) U) u....
<{W
W
2
.....Jt"")COVCOCOtOOOO>'r"""(oN~
<(MMI'--......OONIt>NMOlNOl
L-I'--VIXlIt>NIXlIXlVIXlIXlIt>It>Ol
r-OlNI'--COVMOOlOlVI'--Nv
O""':ci""':oioioioicO"-:cri.ocO..t
r-...............
~.....M,...,.tOCOCO,.....,...,.CDC'\,IM,.....,.....
.....C"')U')O)NNI.l')lt)Q)O).....1l)t()
....J 0) I'--It> V 1t>I'--lt>lt>vo V It> It>
<(Z":~~~""':Il'!~~~'<l:""":~~
:5::::)ONOO ......OOON......OO
wO
zO
wI-
O:::>-OOIt>OOOOVOOOOl'--
Zf- ~ 8 >=
<(0 ": ...... C!
m N 0
0:::
:::)
c:
o
:;:::;
co
:!:::
E
::J,.-_
...... >-ooOOVOIt>OIt>OOIXlO
c: > ::;~ci ~
Q) woN ......
E....J .....:
c: 0
CD 0
> ....J
o _
(? (1)1--';J;~~D'8;-a;OO~Oa;DO
..........0).......... C"').....
D~~~~;:j ~ ~
w
0:::
u::
ONNNOONNNOOONN
f-l::l::l:: l::l::l:: l::l::
>...........,... ""':~~ ..........
0:::000 000 cici
co
o
o
--1
o
o
o
"<'"""
--
o
"<'"""
E.9-
o
......
......
o
.~
..0
:J
CJ)
en
Q)
x
co
I-
-
""OlOlOlOlOlOlo)OlOlOlOlmm
OLL.NNNNNNNNNNNNN
VVVVVVVVVVVVV
f-C!C!C!C!C!C!C!C!C!C!C!C!C!
00000000000000
W
>
I.-
>-mOlOlmOlOlO)mo>mo>mo>
L-o>mmo>mOlmOlo>mmo>o>
'-0000000000000
ZOOOOOOOOOOOOO
:::)NNNNNNNNNNNNN
o
o
-
OCO.....<D-.::tNV C")C"') N..... V LOr--
W~N~~~~*:g~N~~~
.....JCOONNCDV CD N.....OI.ONCO
~'ON<'"i..-:.....:N<'"i'O<'"iNci..t.....:
U
0;-
"8; ~ N
-~......... ;; N I.l')_LO ~
Q) v ..............N -MN..... -
"8~~_~o~_o-f3e.;=-w
u6~CO(/)!e.I-~~ffi~wg:J
XCL>-~:J-.J?;:'!.~>~>~>
19-.J!:::~<{-.J0 O['(_Ooz
~<{Ol-LL'ICL~C:: OOzo
O:::wzw wzoww>-<{C/)
>-I-I-Wl-O-.JWLL:JI-O-.J~
I-Z--.JI--.JClOOCl-<{IO
WI<{:JO<{IWOIIC/)<{
,0 uS: I- CD Cl W CL ~ c:: s: C/) <{-,
O,,....,,cnl.ONmt--.U')C") 0)(0(0.....,...,.
_OlIt>NvO>NNOOlCOvvCO
.... M Ol V I'-- It> 0 N V 0> It> M a) ,...
C)~~~f'-.:~or-:~~~~~~~
NNMMVIt>It>COCOCOl'--OlN
......
:=::M,....,cnCOI'-Ml.C)MCO",,"C\IMCO
E;:~~~g:6;g:2~~d';~~
::J~f'-.:~M~~~~~r--.:~~~
O.....NLO.....C"')vVVVNMt--.CO
I.{) .......... .............................................
:2:
'--
~
t--.O)N co 0) 0')..... oco Ol coo"",,"
C:O.....M-.:tcoLOv.....m.....U')(J)())
Nco.....mNMNMOCO.....(OO)
~ 0) cD as a>"': N ~ 0>- ai M" 0 N
r--coco Dv N.......... co W co,...." 0
.....,..........NCOtO...............,.........NM
ll"i ci cD N .....- ~ a:S ,.....- 0) 0- r-: lri ,..:
.....W..........l{).....ONOtOtDC')M
","LON C"')Nv.....U').....I.ON
~ .
~
:=::.....VCO......tOO>tOMNvMNCO
E.....COO.....M......WlOOCO-.::tNCO
NN.....mMC"')l.Ol.t)vNOOCOv
::J M~..q:MmMaj_:,....,R~t.OvRM
t!)~~M~~u:;C;~~~~~~
:2: c:ir-:r-i v-r-itO"":""-NcOr-i
...... CO N
-
W
::J
....J
<l:
>
U')
:2:
NC:Ov~c:oO'l""""OO'>COOCOO')
M'l""""NVCONCOtOO')'l""""C"')(DCO
'l""""~CO"""lOO)lt)N'l""""V("l")~"""
~aSo-r-~rir--:cDuioa5...fNaS
NN'l""""O')MMI.OLOvNCX)(Ov
('I") v v ('I")O')('I")CO'l""""I""-. VLOvC"')
0) -q: ~ (DR o~ ~ 'l""""~ V- C"')R ~ 0 ri ('I")R
O'l""""('I")-r-r--.lOO('l")LO'l""""N-r-O)
OJ"-M VM(OT""",....,NCOM
- to N
~
0;-
~:;:- 'l"""" N
- ~_ 0 N ~ _LO ~
a> -.;t 'l""""_N -MN'l"""" _
-g~~_tJ2.0e-;;-~E!.~w
U-~<O(/)<Ol-mOlC::~wo...J
><O>-O-.J~z::;~W>->e::!
l\lCLI-~-.J-.J-~ 2':1-0 >
--.J-~<{-.JOXOC::-uoz
~<{Ul-LL'ICL_O::: u zo
O:::WZW wZOWW>-<{C/)
>-I-I-WI-O-.JWLL::JI-O-.J~
f-Z'I-.JI--.JClOOCl'I<{IU
-W <{:JO<{IWO IC/)<{
L{) u s: I- CD Cl W CL ~ c:: s: (/) <{ -,
~
Q)
0-
o
a.
""C
Q)
'"
'"
Q)
'"
'"
'"
~
Iii
.u
Q)
0-
'"
.E
'" 0
c ~ > 0'8
Q) ctil1><(OT"""
.s >..2~~x
~ -g~OQ5>
:O~"'""CQ)..2<{
"'[ij13~~~t::[ij
~::~13>It>E~
~~<i~LO~::;,
>@E<(~xlt>""
~ ~ E ~ '0 ~ ~.~
II Iii.x ~ ~"'7 II ~
Q)&!.:g"'i5I1""ll)
::> ""I--""E~
Iii II II II .!!l.~::J II
>>>>>-.Joo-
~~~~~~n~<3
ai
u
IE
o
'"
-....
o
'"
'"
Q)
'"
'"
<{
Q)
E
>-
.0
~
Iii
::>
""C
.>
:c
.!:
.:Q
x
.9
.c
u
'"
Q)
c:
o
""C
Q)
E
.g
Q)
0-
E
'"
'"
c:
.2
i;j
:;
u
Iii
u
Iii
::>
tS
<{
~
.u
.c
u
'"
Q)
....
.E
'"
Q)
::>
[ij
>
rn
B
c:
o
""C
Q)
'"
'"
.0
Q)
i;j
.~
U;
Q)
c:
'"
.!!?
'"
:c
I-
Property Taxes in Oregon
&
Measure 5 "Compression"
Presented by
Oregon Departmel1t of Revenue
Finance & Taxation
October 10, 2003
~REGON
~.. DE~ARTMENT
~OF REVENUE
Property Taxes in Oregon
&
Measure 5 "Compression"
Presented by
Oregon Department of Revenue
Finance & Taxation
October 10, 2003
~REGON
~~ O(PARTMENT
=---OF REVENUE
Types of Taxes in Oregon
..- Permanent rate limit
..- Local option
..- General obligation bond
1
.
. Measure 5 Categories
Article 11, section 11b: Taxes on property are categorized as:
Excluded from Limitation (G. O. Bonds, etc.)
Dedicated to Education (K-12 + ESD + Community College)
Dedicated to General Government (Total of All Others)
.
M.ea,sure 5 Limits
Excluded from Limitation
No limit
Education
Limited to $5.00 per $1000 of assessed value
General Government
Limited to $10,00 per $1000 of assessed value
2
.
Values
RMV = Real Market Value
The value used to test for the Measure 5 limit.
MA V = Maximum Assessed Value
Last year's TA V plus 3%.
T A V = Taxable Assessed Value
The value used to calculate a property's tax.
The lessor ofRMV or MA V.
.
lVleasure 50
For 1997, MA V = 1995 RMV less 10%.
MA V may grow 3% per year.
TAV is the lower of RMV, or MAV:
1995-96
96-97
97.98
98-99
99-2000
Real Market Value
$ 80,000 $ 88,000 $ 92,000 $ 95,000 $ 100,000
Maximum Assessed Value
. 72,000 74,160 76,384
Less 10% ~ ~
+ 3% per year
3
.
"Compression"
M50 tax is calculated using Taxable Assessed Value.
M5limit is $5 for schools and $10 for general government per
$1000 of Real Market Value.
If M50 tax exceeds M5 limit, tax must be compressed to the limit.
Example: If the tax rate for non-education districts totals $14/ $1000:
Tax calculation: $14 X $76,384 (taxable assessed value)
=
$1,069.38
Measure 5 Limit: $10/ $1000 X $100,000 (real market value)
- $1.000.00
Loss due to compression
$ 69.38
.
Priority of Taxes in Compression
Within Category ("Education" or "General Government")
Local Option Taxes are compressed first.
If there is more than one Local Option, they are compressed
proportionately.
Permanent Rate Taxes are compressed only after all Local
Option Taxes are zero.
4
Bob's Property Tax Calculation
Local Option Tax is Compressed First
Values
RMV
MAV
$100,000
$80,000
1\<15 Limit
$1011000 RMV = $1,000.00
General Government
Rate
Tax
Extended
Tax
City - Perm. Rate
Library Perm. Rale
City - Local Option
8.6430
3.8495
0.1483
$691.44
307.96
11.86
11.26
$691.44
307.96
0.60
/
Total Genel'al Government 12.6863 $ 1,0] 1.26
$ 1,000.00
Bob's Property Tax Calculation
Two or more Local Options are Compressed Proportionately
Values Limit
RMV $100,000 $1011000 RMV = S1000.00
AV $80,000
Tax Tax Compression Tax
General Government Rate Extended Loss Imposed
City - Penn. Rate 8.6430 691.44 691.44
Library - Penn. Rate 3.8495 307.96 307.96
City - Local Option 1.0000 80.00 79.48 .52
Library - Local Option 0.1483 I I .86 11.78 .08
Total General Government 13.6408 1.091.26 91.26 1,000.00
I +
5
The Math: Two Local Option Taxes
Compressed Proportionately
1. Subtract total of non-local option taxes from M5 limit.
2. Divide the result by the total oflocal option taxes.
3. Multiply each local option tax by the resulting percentage.
City Penn. Rate $691.44
Library Perm. Rate 307.96
Tota] non-L.O. tax $999.40
Step I. $1000 - $999.40 = $0.60
Step 2. $0.60 / $9] .86 = .00653] 7
City Loca] Option
Library Local Option
Tota] L.O. tax
$80.00
]1.86
$91.86
Step 3. $80.00 x .00653] 7 = 0.52
11.86 x .0065317 = 0.08
t
Local Option Tax Imposed
t
Local Option ~'Gap"
-
..
Measure 50 taxes on a property are calculated using T A V.
Measure 5 limit on the property is calculated using RMV.
Any difference is the available Local Option "Gap".
Each property has a potential Local Option "Gap".
6
Calculate Bob's Current MSO Tax Rate
Current Taxes in General Government Category:
M50 Rates
County
Library District
City
$8.5000
3.0000
.7000
Total M50 Rate
$12.2000
Calculate Bob's Local Option "Gap"
Real Market Value $100,000
Taxable Assessed Value $ 80,000
1. Calculate the M5 limit.
$10 x ($100,000 RMV/$l,OOO)
$1,000 (M5 tax limit)
2. Divide the M5 tax limit by the Taxable Assessed Value to approximate the
"Measure 50 limit". Multiply by 1,000 to get a rate per $1,000.
$1,000/$80,000 TAV
.0125 x 1,000
.0125
$12.5000 (M50 limit)
3. Subtract actual general government category rate - 12.2000
Local Option "gap'.
$0.3000 i $1000
7
.-
Code Areas
"Code Area" - A unique geographic grouping of taxing districts.
Code Districts
10-1 County
School
10-2 County
Library
School
10-3 County
Library
City
School
.
Calculate 4'Gap" for all Code Areas
"Gap" by Code Area Spreadsheet
Code 1 0-1 lO-2 lO-3
MAV $1.367m $2.875m $3.50Om
M5 Limit $13,670 $28,750 $35,000
TAV $L495m $3.005m $3.75Om
Current Rate 8.5000 1 1.5000 12.2000
M50 Limit 9.1438 9.5674 9.3333
"GAP" -0.6438 1.9326 2.8667
8
Ask Y.our Assessor
.
AskF&T
Bob Frey
(503) 945-8584
robert. c .frey@state.or.us
Lee Peterson
(503) 945-8338
lee. peterson@state.o1.us
Kathy Stevens
(503) 945-8289
kathryn.m.stevens@state.or.us
F&T Messages (503) 945-8293
Department of Revenue website: WWW.doLstate.oLus
9
JACKSON COUNTY, OREGON
LIBRARY DISTRICT FEASIBILITY REPORT
March 29, 2006
Prepared by
Ruth Metz Associates
TABLE OF CONTENTS
Page Main Report
2 Contents
3 Acknowledgements
4 Executive Summary
5 Purpose
5 Background
6 Funding Options Study
7 The Jackson County Library Now
15 Jackson County
24 Jackson County Library of the Future
25 Library District Service Plan
26 Library District Budget and Tax Rate
30 Conclusions
Exhibits
34 Exhibit A: Twenty-Year Library District Budget
38 Exhibit B: Tax Revenue Table
40 Exhibit C: Library Program Revenues
41 Exhibit D: Library District Budget: Personnel Services
43 Exhibit E: Library District Budget: Materials and Services
Figures
8 Figure 1: Governance and Accountability, Jackson County Library
10 Figure 2: Per Capita Operating Expenditures: Peer Comparison
11 Figure 3: Jackson County Libraries: Operating Budget History (Table)
11 Figure 4: Jackson County Library: Operating Budget History (Graph)
12 Figure 5: Percentage of Budget Spent, By Category, FY 2000-2006
12 Figure 6: Library Program Organization
15 Figure 7: Jackson County Population
16 Figure 8: Poverty Rate: Jackson County, Oregon, and U.S.
16 Figure 9: Poverty Rate for Children under 18, Jackson County, Oregon, U.S.
17 Figure 10: Median Household Income, Jackson County, Oregon, U.S.
18 Figure 11: Per capita Personal Income, Jackson County, Oregon, U.S.
19 Figure 12: Change in Population, Jackson County, Oregon, U.S.
19 Figure 13: Total Population, Jackson County, 1970-2000
20 Figure 14: Total Population, Jackson County, 2000-2005
21 Figure 15: Hispanic Population, Jackson County, 1969-2004
22 Figure 16: Total Number of Jobs, Jackson County, 1969-2003
26 Figure 17: Jackson County Library: Estimated Budget, FY2007/08-FY2009/10
32 Figure 18: Per capita Expenditure Comparison
Ruth Metz Associates
Jackson County Library District
Feasibility Report
2
ACKNOWLEDGMENTS
This feasibility study and report was commissioned by the Jackson County Library
Advisory Committee. It was funded with a grant from the Meyer Memorial Trust and
contributions from the Jackson County Library Foundation, Friends of the Library, and
Jackson County. Ronnie Lee Budge, Jackson County Library Director, originated the
grant proposal that led to its funding.
The following individuals and groups contributed their time, expertise, and valuablle input
to this study.
Library Advisory Committee:
Patricia AsWey
Kathleen Davis
Jim Fety
Larry Gonzales
Sharon Kodak
Craig E. Morris
Scott B. Rayburn, Chair
Ronnie Lee Budge, Jackson County Library Director
Jackson County Library Management Team
Susan E. Slack, County Administrator
Dave Kanner, Deputy County Administrator
Harvey Bragg, Fiscal Planning Director
Dan Ross, County Assessor
The consultant acknowledges the valuable assistance of associate Thomas Sponsler, Of
Counsel to Beery, Elsner, and Hammond, LLP, Portland, Oregon.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
3
EXECUTIVE SUMMARY
The Issue
Jackson County's expenditures are outstripping its revenues. Factors influencing the
county's financial condition include population growth and the attendant impact on
services, higher energy and gasoline fuel prices, federal mandates for emelrgency
management, and increases in health insurance and retirement costs for personnel. Even
with structural changes in the budget, the problem will continue to threaten already
reduced service levels in county programs, including the library. County officials caution
that library services, which are not mandated, are sure to be profoundly affected by the
rising cost of mandated county services. Compounding the county's structural fil.mding
deficit is the potential loss of federal timber revenues that are scheduled to be eliminated
in fiscal year 2007.
Findings
Jackson County can no longer sustain the current, modest level of library service to
county residents much less the service levels residents want from their new and renovated
facilities. With or without O&C funding, the library needs a new, stable source of
funding to sustain library services throughout the county. Creating a library dis:trict is
the only reasonable alternative funding source for the library.
Topping the public's list of library services are better collections, more reader and
information services, and more generous hours. The new and renovated libraries are
increasing the use of collections and services and the demand for adequate services.
People want to get into their libraries to gain access to the collections and information,
use the computers, and enjoy their community libraries.
A respectable library program of service will increase the number of hours open by at
least 40%, increase the book budget by 50%, and boost reader and information services
to children, teens, and adults throughout Jackson County. The estimated budget for the
proposed library district service plan is $13.35 million in its first year of operation
(FY2007 -08).
To sustain this service plan, the library district tax must be at least $1.18/$1,000 of
assessed valuation. At $61.35, Jackson County Library's per capita expenditme for
library service under this plan would be both reasonable and competitive in Oregon.
Conclusion
The library's future depends on a stable, adequate source of funding. A Jackson County
Library district is feasible at a minimum rate of $1.18 per thousand dollars of assessed
valuation. This minimum rate assumes that the library district board of directors will be
working very hard to generate other revenue for the library. Barring unforeseen
circumstances, the proposed library district would sustain for at least 20 years the level
of service residents want from their new and renovated libraries.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
4
INTRODUCTION
Purpose
The purpose of this report is to document the feasibility of establishing a Jackson County
Library district. This analysis is based on a definition of the services to be provided.
This report includes a library district plan of service and budget as the basis for
estimating a tax rate for the proposed library district.
Background
Over a year ago, Jackson County Library administration with the Library Adlvisory
Committee began a study to address the future needs of the Jackson County Library
system. The primary motivation was the problematic funding forecast for the library.
The funding problem is multi-faceted.
First, Jackson County operating expenses, which include the operation of the library, are
outstripping revenues. Higher energy costs, federal emergency mandates, and rising
health and retirement costs for personnel have all contributed to the increased I:;OSt of
doing business. Property values are rising but state laws cap property tax revenues. In
addition, population growth is putting pressure on local government for basic slervices
such as roads, public safety, and public health.
County service levels, including those in the library, have been reduced as a cost-12Utting
measure. County officials say that even with structural changes in the budget to help
correct the revenue-expenditure gap, the problem will continue to pose a major threat to
already reduced service levels in county programs. County officials caution that library
services, which are not mandated, are sure to be profoundly affected by the rising cost of
mandated county services.
Compounding the county's structural funding deficit is the potential loss of federal
revenue if O&C funds are eliminated as scheduled in fiscal year 20071. The O&C funds
are compensation for federal use of county lands. The effect on the county's general fund
will be the loss of about $16.9 million.2 The enabling legislation, PLI06-393, is set to
expire September 30, 2006 which corresponds with the county fiscal year that ends June
30, 2007.
However, the possible loss of O&C funds is only part of the problem. The basic funding
problem for the library is this: Jackson County revenues cannot sustain the level of
library service county residents want in the long-term. In the event that O&C funding is
reauthorized, most believe it will be short-lived. With or without O&C funding, the
1 Jackson County is one of 18 Oregon counties that have received annual recompense from the federal government. The
purpose was to compensate counties for the loss of revenues the counties might have gained if they had control of these
lands. O&C funding for these counties began in 1916 when the federal government used their lands to help the Oregon
and California Railroad (O&q. The O&C revenues were later replaced by funding under Public Law 106-393.
2 From draft report memorandum, "Planning for Potential Loss of Federal Funds", Susan E. Slack, Jackson County
Administrator, October 13, 2005.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
5
county cannot keep the library at current service levels, much less at service levels
residents want from their newly renovated library system.
Funding Options Study
In October 2004, the library administration initiated a funding options study on the
advice of county administration and the Library Advisory Committee. The study
elements were funded by the county, Meyer Memorial Trust, the Library Foundation,
and Friends of the Library. The goal of the funding options study was to find adequate,
stable, and sustainable funding for the Jackson County Library.
The study included interviews of Jackson County and city officials, focus groups,
Friends meetings, and community meetings. It included library budget analyses and
peer library benchmarking, a library user survey, and a citizen poll. Throughout the
process were several work sessions involving county and library management, Library
Advisory Committee, and Library Foundation.
County Commissioners all expressed concern for the future funding of the library.
While all counseled that other funding options should be explored, two of three said
that a district was in the long-term best interests of the library.3 Suggested options
included asking cities to help fund library operations, generating more revenue from the
library program, and privatizing the operation of the library. All of these options were
considered but none can achieve the goal of the study: finding adequate, stable, and
sustainable funding for the Jackson County Library system.
Among other findings, the study data showed that the public wants more service than
the library is able to provide at current funding levels. Library use is at an all-time high
despite budget-driven cuts in hours of service. Focus groups, public meetings" and a
library survey conducted from April-September 2005 established that the public wants
more access to the improved library facilities, with more hours of operation, and more
collections and services than at present. A telephone poll of citizens confirmed these
findings.
The year-long study of funding options led to the conclusion that a library district with
taxing authority is the most feasible funding alternative for the library. City officials said
that partnering with the county to fund their community library operations was not a
reasonable option because cities do not have the money. There was no widespread
interest among cities in taking over the operation of the library. City officials generally
were averse to dismantling the Jackson County Library system to create municipal
libraries.4
Most city officials recommended that the district be the first option explored. Most
reasoned that a library district would provide a dedicated source of funding while
3 Ruth Metz Associates, Summary of Interview with County Commissioners in Jackson, Douglas, and Josephine Counties,
February 20, 2005
4 Ruth Metz Associates, "Funding Options Study: Report of City Interviews," July 11, 2005.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
6
relieving the financial burden on the county. 5 Though city and county officials salY they
want the library to be as efficient and resourceful as possible, most realize that to expect
the library to be fully self-supporting, privatized, or largely fee-based is unrealistic.
The funding options study included consideration of two types of districts: a library
district (ORS 357.216-357.286) and a county service district (ORS 451). The essential
difference between the two types of districts is in governance. The "357" library district
has an elected, 5-member governing board, independent of the county. The "451"
county service district would have the Board of County Commissioners as its governing
board. For the purposes of budgeting, this feasibility report assumes Jackson County
Library district will be the 357 variety.
THE JACKSON COUNTY LIBRARY NOW
The Jackson County Library system is comprised of 15 community libraries, including
the Central Library in Medford. Elsewhere, libraries are located in Applegate, Ashland,
Butte Falls, Central Point, Eagle Point, Gold Hill, Jacksonville, Phoenix, Prospect, Rogue
River, Ruch, Shady Cove, Talent, and White City.
The Jackson County Library system has undergone extensive physical renovation since
2000 when voters approved a $38.9 million bond measure. Since then new libraries have
been built in Applegate, Central Point, Eagle Point, Gold Hill, Medford, Prospect, Ruch,
and Jacksonville. Urban renewal funds built a new library in White City. The existing
libraries in Rogue River and Ashland have been extensively remodeled and expanded.
Construction will soon begin in Phoenix, Shady Cove, and Talent and facility plarming is
underway in Butte Falls.
The Central Library is a two-story 83,000 square foot building that has three primary
functions. It is the community library for 90,000 people who live in and near Medford.
It is administrative headquarters for all 15 branches of the library system. It is the library
for more than 7,000 Rogue Community College students. Shared space on the second
floor is used by both the college and the general public. Rogue Community College
shares the cost of operation and maintenance.
The Central Library houses the back-of-house operations for the whole system. These
back-af-house operations include administrative, technical, delivery, and outreach
services. The Central Library houses a coffee bar concession and Friend's Book Shop. It
is a central meeting and staging facility for library programs that serve the whole
county .
5 Ruth Metz Associates, "Funding Options Study: Report of City Interviews," July 11, 2005.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
7
Governance and Accountability
The Jackson County Library is a department of Jackson County government. The Board
of County Commissioners (BOC) is the governing authority for the library. The BOC
appoints a Library Advisory Committee (LAC). The purpose of the LAC is to advise the
BOC on all matters concerning the library.
Figure # 1: Governance and Accountability, Jackson County Library
[ Library Advisory Committee J...........
Friends of the Library
(15 organizations)
...{
Library Foundation
Community libraries and
shared support services
Library Volunteers
J
J
[
Cities
.
.
}...l
There are several groups and many individuals who are voluntarily involved in
supporting and promoting the Jackson County Library. These include the Friends of the
Library organizations, the Library Foundation, and individuals who volunteer to work
in the library.
Each community library has a Friends of the Library organization. These are all-
volunteer organizations that promote the library and raise funds for help pay for special
programs and services the library could not otherwise afford. Often, the Friends'
fundraising takes the form of book sales. The proceeds help pay for author visits, book
discussions, story teller programs, longer open hours, and the annual summer reading
program.
There is also a Library Foundation for the Jackson County Library. A tax-exempt, non-
profit organization, The Jackson County Library Foundation (Library Foundation)
receives funds from individuals, businesses, and foundations to II enhance the (:apacity
Ruth Metz Associates
Jackson County Library District
Feasibility Report
8
and services of the 15 branch libraries beyond simply 'bricks and books'." These
contributions provide the support to sustain capital improvements, technology, art" and a
valuable collection of books and materials.
The library director, management team, and library staff maintain these relationships
which enable the library to be responsive and accountable to the public. In turn, the
library has a strong network of advocates throughout the county.
The library has an expansive volunteer program. In addition to the network of Priends
organizations and Library Foundation, the Jackson County Library recruits, trains, and
assigns a corps of volunteers who work in the libraries. The volunteer complement has
increased by 60% in four years. An estimated 160 library volunteers will contribute
14,000 hours in FY2005-20066. Volunteers perform a wide range of services. A few
examples are mending and shelving books, delivering books to the homebound, and
assisting with story times and summer reading. Library administration also partners
with other organizations involved in like-minded programming?
Funding
Funding for the Jackson County Library comes from Jackson County's general fund and
from program revenues generated by the library. The library generates about half-a-
million dollars in program revenues. Program revenues include fines, fees, sales, grants,
and gifts and donations. The library's capacity to generate revenue has nearly doubled
with the improvement of the facilities and the increased use of the library.
Within guidelines provided by county administration, library administration prepares
an annual proposed budget and submits this to the County Administrator. The County
Board of Commissioners approves the budget for the county. The county's fiscal year is
July 1 through June 30. The current year budget is the FY2005-06. The county is in the
process of preparing its FY2006-07 budget.
With a service population of 194,5158, Jackson County Library is the 2nd largest public
library in Oregon. The current year (FY2005-06) operating budget for the library is
$7,974,525. The FY2006-07 budget is estimated at $8,517,109. Personnel costs make up
64.2% of the current year budget, while materials/ services account for about 28.2%. The
book budget accounts for 7.6%.
6 from the 2005-2006 annual Jackson County budget, p. 311
7 Examples are: the Story-telling Guild, Oregon Shakespeare Festival
sJuly 1, 2005 Certified Estimate, Jackson County, Portland State University, Population Research Center
Ruth Metz Associates
Jackson County Library District
Feasibility Report
9
Per Capita Expenditures
The library's budgeted per capita expenditure for the current year is $42.21. Figure #2
below compares, historically, Jackson County Library expenditures per capita with those
of its 3 peer Oregon libraries: Corvallis-Benton County Library, Deschutes County
Public Library, and Multnomah County Library.9 By comparison, Jackson County
Library's per capita expenditures have remained consistently below the state average
and below that of its Oregon peer libraries.
Figure 2: Per Capita Operating Expenditures:
Peer Comparison
$80.00
$70.00
$60.00
$50.00
$40.00
$30.00
$20.00
$10.00
$-
,,~'\. ~"v r'I ~"':i
~" ~~ ~v
~ _\~ _\~
~~ ~" ~"
~ 0 !o
r:f'\j l)?r::s f{?
J~\::J ~'\j ~r::s
~" ~~ ~~
-+- Corvallis-Benton Co
___ Deschutes Co PL
Jackson County
----*-- Multnomah Co
~ State Average
Figure 2 note: per capita expenditures for FY 2000-01 through FY 2004-05 are from the annual Publlc Library
Statistics, Oregon State Libran;. Per capita expenditures for FY 2005-06 are from the annual budgets for each library.
The state average for FY 2005-06 is not yet available.
Jackson County Library Funding History
The Jackson County Library's operating budget has gradually increased over the last six
years. The cumulative budget increase is 48.6%, FY 2000-01 through the estimated FY
2006-07. On average, the increase has been 8.1% annually. The number of full-time
equated staff has declined from 96.10 to 87.96.
Below, Figure 3 shows the expenditures by category: personnel, materials/services,
books, and capital outlay. It also shows the full-time equated staffing, the per capita cost
of operations, the annual percent of increase, and the book budget as a percentage of the
operating budget.
9 These particular libraries are the most comparable in the state to Jackson County Library because they are multi-branch,
county libraries with central library operation. Like Jackson County, their service populations are among those counties
in Oregon that are growing faster than the average for the state.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
10
Figure 3 Jackson County Library: Operating Budget HistorylO
!
I
2000 2001 2002 2003 2004 2005 2006
Personnel $ 3,859,111 $ 3,783,630 $4,362,.0l5 i $4,623,682 $ 4,805,372 $ 5,145,,737 $ 5,333,596
Materials/ services $ 1,427,655 $1,822,718 $1,828,622 $1,712,966 $ 2,029,050 $ 2,258,291 $ 2,542,551
Books, etc. $ 409,770 $ 527,803 $ 616,896 I $ 571,598 $ 652,.705 $ 611,,778 $ 620,387
Total Expense $ 5,696,536 $ 6,134,151 $6,807,533 $6,908,246 $ 7,487,127 $ 8,0l5..806 $ 8,4%,534
Capital Outlay $ 35,163 $ $ - ! $ $ 13,180 $ $ 20,575
FIE %.10 95.89 %.73 87.18 87.50 87.96 87.%
Per capita cost $ 31.27 $ 33.21 $ 36.29! $ 36.53 $ 39.16 $ 4121 $ 41.40
Overall % increase 7.7% 11.0% 1.5% 8.4% :1.1% 6.0%
Book budget as % 72% 8.6% 9.1~ 8.3% 8.7% :7.6% 7.3%
Note: Building construction is accounted for in a separate budget and is not included in the "operating budget"
throughout this report.
Figure #4 illustrates the trend in total operating expenditures and the relative share of
the budget going to personnel, materials/services, and the library collection. Capital
outlay does not show up in this figure because of the relatively small allocations. n
Figure 4: Jackson County Library
Operating Budget History
$2,000,000
o Books, etc.
o Capital Outlay
. Materials/services
. Personnel
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$-
2000 2001 2002 2003 2004 2005 2006
The book budget includes newspaper and periodical subscriptions, audiovisual
materials, electronic databases, and various other formats of material that make up the
library's collection. Historically, the book budget has accounted for 7-9% of the annual
operation budget.
102000-2005 figures are from the Jackson County Budget, FY 2005-06; 2006 figures are from the Library's estimated budget
for FY 2006/07 provided by library administration, March 2006.
11 Total capital outlay (equipment), FY 2000-01 through FY 2006-07 $68,918.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
11
Figure #5 shows the percent spent by category: personnel, materials/services, and
books. Spending by category has been relatively stable. Personnel costs have gone up an
average of 6.37% annually while materials/services costs have increased an average of
13.02% per year.
FIGURE 5:
Percentage of the Budget Spen~, by Category
2000-01 2001-02 2002-03 2003-04 2004-05 2005-06 2006-07
Personnel 67.3% 61.7% 64.1% 66.9% 64.1% 64.2% 62.6%
Materials/services 24.9% 29.7% 26.9% :24.8% 27.1% 28.2% 29.9%
Books, etc. 7.1% 8.6% 9.1% 8.3% 8.7% 7.6% '7.3%
Operations
The Director of the Jackson County Library is a county department head and reports to
the county administrator. The library is organized (see Figure 6) under four main
programs or divisions: administration, adult and young adult services, children's
services, and technical services. A senior librarian manages each of these programs for
the library system. The FTE staffing numbers in Figure 6 are from the FY 2005-06
budget.
Figure 6 Library Program Organization
General AdministrttiOn
7.08 FI'E I
I
!
Mail Services
Law Library ~
2.53
I 1
Adult and !
Young Adult Children's Servifes Technical Services
Services I
47.62 FI'E 17.78 FI'E I 12.95 FI'E
Ruth Metz Associates
Jackson County Library District
Feasibility Report
12
Administration includes employee recruitment and development, volunteer recruitment
and development, public communications, facility development and maintenance, and
budgeting and fund development. Adult and Young Adult Services includes reference
service, reading and literacy promotion, circulation services, and outreach to the
homebound. Children's Services emphasizes preparing children for success in school,
promoting reading and literacy for children and families, and providing reference
services to children, teachers, parents, and other adult caregivers. Technical Services
includes development of the library's collection, acquisition and maintenance of the
collection, and library information technology.
The daily operation of each branch is under the supervision of a branch leader, The
community libraries provide hours of service, access to collections, first-level reference
service, and local adult, young adult, and children's services and programs. These local
operations are supported by central services including purchasing, cataloging, and
processing of the collection, ground courier and mail services, information technology,
2ncLlevel reference service, the library's webpage, computer maintenance and technical
assistance, and program planning for adults, young adults, and children.
The county provides centralized services for the library system. Services provided
include administration, auditing, accounting, human resources, information technology,
insurance, legal, mail service, and treasury. The county charges the library budget for
these services. The FY 2005-06 budgeted costs of county services total $ 385,060. The
FY2006-07 estimated charge for these services is $ 417,526. The associated costs are
shown by line item under" corporate costs" in Exhibit E of this report: Library District
Budget: Materials and Services.
Jackson County Library is part of the Southern Oregon Library Information System
(SOLIS) consortium. This consortium shares an automated library system which cmables
the public to find and borrow materials from the member collections. A delivery system
moves the materials amongst the library locations. SOLIS includes Josephine County
Library System and Rogue Community College libraries. The SOLIS consortium has a
Board which oversees its operations. The member libraries pay for administration and
maintenance of the automated library system and for the delivery. The library budget
includes the Jackson County Library share of these costs.
Services
The mission of the Jackson County Library is "to preserve intellectual freedom and
strengthen the communities it serves by providing open and affordable access to ideas
and information." To achieve its mission, the library focuses its resources:
. to be the open door to learning and reading for preschool children;
. to give excellent reference assistance to individuals and organizations seeking
information;
. to provide popular materials for reading, listening and viewing for all ages;
. to support children, teens, and adults as they pursue their formal educations.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
13
The library provides a range of materials, programs, and services that further these goals.
This includes a collection of over half-a-mi1lion books, magazines, newspapers,
audiotapes, videotapes, and music CDs for all ages. It offers in-library and online
services suited to all age groups as well as specialized resources and services for
children and teens, parents, teachers, and homeschoolers. It also provides outreach
services to schools and day-care centers for the benefit of children, parents, caregivers,
and teachers. It provides library delivery and readers advisory for individuals in the
community who are homebound.
The Jackson County libraries are open a combined total of 477 hours per week. Hours
vary by location, from 18 to 46 per week. According to the most current reported state
data,12 the Jackson County libraries are open, on average, 31.5 per week compared to its
peers: 36.4 (Corvallis-Benton), 43.4 (Deschutes), and 55.5 (Multnomah).
Jackson County's Central Library in Medford is open 46 hours per week. Its central
library is open the fewest hours compared to its peer libraries which range from 57 to 64
hours per week.
Staffing of the Jackson County Library is lean. This explains why Jackson County
libraries are open the fewest hours per week. It has 89.5 full time equated staff operating
15 facilities throughout the County. To put it another way, at .45 staff per thousand
residents, Jackson County Library has 74% of the staffing that Corvallis-Benton,
Deschutes, and Multnomah have on average. Jackson County Library's ratio of certified
librarians to staff is also the leanest at 1 librarian per 2,234 residents.13
In the course of this study, the consultant compared Jackson County service levels and
operating costs with those of peer libraries in Oregon and Washington. The analysis
showed that "Jackson County Library is efficient and even exemplary in its ability to
spread its services across the county with lower than average funding. Its facilities are
exceptional and have positioned the county well to serve the growing population for the
next twenty years. However, residents of the county will benefit far more from the
library when it is open more hours, offers high demand collections in sufficient quantity,
and boosts services such as those the management team has specified in its proposed
plan of service."14
12 FY 2004-2005 Oregon Public Library Statistics, Dee. 30, 2005
13 Funding Options Study: Benchmark Comparison and Library District Tax Rate, Ruth Metz Associates, September 28,
2005,p.3
14 Ibid. p. 6
Ruth Metz Associates
Jackson County Library District
Feasibility Report
14
JACKSON COUNTY
This library service plan takes into account the specific needs of Jackson County. The
following section includes a brief description of Jackson County, selected demographic
data, and a summary of county demographic trends that are significant for the Jackson
County Library of the Future.
General Description
Jackson County is located in the Rogue River Valley of southern Oregon, surrounded by
the majestic Cascade and Siskiyou Mountain ranges. It is centrally-located along
Interstate 5 between Portland and San Francisco and is within a few hours drive of the
Pacific Ocean coastline. It is the 14th largest Oregon county in landmass with a total area
of 2,785 square miles.15 Adjacent counties are Josephine (west), Klamath (east) and
Douglas (north). Jackson County's southern boundary borders Siskiyou County in
northern California.
Jackson County is the sixth most populous Oregon county, with 194,515 resid.ents.16
Within Jackson County's boundaries are the incorporated cities of Ashland, Butte Falls,
Central Point, Eagle Point, Gold Hill, Jacksonville, Medford, Phoenix, Rogue River,
Shady Cove, and Talent. Other unincorporated communities include Applegate,
Prospect, Ruch, Trail, and White City.17 Figure 7 shows the certified 2005 population
estimates for Jackson County, the incorporated cities, and the unincorporated area of the
County .
Figure 7: Jackson County Population18
Jackson County
Ashland
Butte Falls
Central Point
Eagle Point
Gold Hill
Jacksonville
Medford
Phoenix
Rogue River
Shady Cove
Talent
Unincorporated
Number
194,515
20,880
445
15,640
7,585
1,080
2,490
70,855
4,660
1,995
2,645
6,255
59,985
15 State and County Quick Facts from the u. s. Census Bureau, http:/ 1 quickfacts.census.gov 1 qfdl statesl 411 41029.html
16 July 1, 2005 Certified Population Estimates, Oregon Counties and Cities, Population Research Center, Portland State
University
17 National Association of Counties, based on U.S. Postal Service mail delivery
Ruth Metz Associates
Jackson County Library District
Feasibility Report
15
Medford is the county seat, the 7fu largest city in Oregon, and a Metropolitan Statistical
Area.19 The city is home to about 36 % of the county's population. Medford's population
has grown by 47.2% since 1990. The county has many fast-growing communities. From
1990 to 2004 these communities have grown considerably: Eagle Point (+131 %), Central
Point (+99%), Shady Cove (+91%), Butte Falls (+74.6%), Talent (+80%), and Phoenix
(+41.1 % ).20
Personal Economics
Family and personal economic indicators suggest that Jackson County is depressed in
comparison to the state and U.S. Poverty rates are higher while household and per
capita incomes are lower. The poverty rate for all ages in Jackson County is higher than
in Oregon and the U.S. Figure 8 shows since 1979 Jackson County has outpaced state
and national poverty rates by 1-2%.
Figure 8: Poverty rate: Jackson County, Oregon, and U.5.21
Poverty rate
Jackson COWlty, Oregon and U.S., 1979 - 2003
15
. Jackson County
6
. Oregon
12
c
Q)
1:
Q)
Q.
9
3
~ United States
o
1979
1989
1999
2000
Year
2001
2002
2003
The poverty rate in Jackson County is even higher for those 18 years and younger and it
is rising. Figure 14 below shows poverty among children has grown from 14% in 1979 to
20% in 2003.
18 July 1, 2005 Certified Population Estimates, Oregon Counties and Cities, Population Research Center, Portland State
University
19 The general concept of a metropolitan statistical area is that of a core area containing a substantial population nucleus,
together with adjacent communities having a high degree of social and economic integration with that core. The federal
Office of Management and Budget defines metropolitan statistical areas for purposes of collecting, tabulating, and
publishing federal data.
20 Workforce Analysis, Population in Region 8, Jackson and Josephine Counties, Oregon Employment Department, Fall
2004, p. 1.
21 Northwest Area Foundation, Source: 1979: U.s. Bureau of the Census, Census of Population and Housing, USA
Counties 1998, (http://tier2.census.goy / usac / index. html) 1989 and 1999: U.S. Bureau of the Census, Census of
Population and Housing, American Factfinder, (http://factfinder.census.goy/)2000-2003:U.S.Bureau of the Census,
Small Area Income and Poverty Estimates, (http://www.census.p:oy /hhes/www /saipe/county.html)
Ruth Metz Associates
Jackson County Library District
Feasibility Report
16
Figure 9: Poverhj rate for children under age 18, Jackson Counhj, Oregon, and U.S.22
c
Cll
~
Cll
CL.
Poverty rate for children under age 18
Jackson County, Oregon and U.S., 1979 - 2003
24
20
16
12
8
4
o
1979
1989
1999
2000
Year
2001
2002
2003
. Jackson County
. Oregon
kl United states
Median household income in Jackson County was $38,924 in 2003, $42,744 in 1999, and
$39,485 in 1989, adjusted for inflation. In 2003, Jackson County ranked 15th (from
highest to lowest) of Oregon's 36 counties.
Figure 10: Median household income, Jackson County, Oregon, and U.S. 23
Median household income
(adjusted for inflation, see notes)
Jackson County, Oregon and U.S., 1979 - 2003
60,000
50,000
'"
.!i 40,000
o
o 30,000
20,000
10,000
o
1979
1989
2003
1999
2000 2001
2002
Year
. Jackson Count;,
. Oregon
United states
22 Northwest Area Foundation, Source: 1979: U.S. Bureau of the Census, Census of Population and Housing, USA
Counties 1998, (http://tier2.census.gov 1 usacl indexhlml): 1989 and 1999: U.s. Bureau of the Census, Census of
Population and Housing, American Factfinder, (hllp: 1 1 faclfinl!eLcensus.gov I) 2000-2003: U.S. Bureau of the Census,
Small Area Income and Poverty Estimates, (hllp:! Iwww.census.gov/hhes/www/saipe/countv.hlml)
24 Northwest Area Foundation, Source: 1979: U.S. Bureau of the Census, Census of Population and Housing, USA
Counties 1998, (http://censlals.census.gov 1 cgi-binl usac 1 usase'Jill1989 and 1999: U.s. Bureau of the Census, Census of
Population and Housing, American Factfinder, (hIIP:! 1 faclfindeLcensus.gov I) 2000-2003: U.S. Bureau of the Census,
Small Area Income and Poverty Estimates, (hllp:1 Iwww.census.gov/hhes/www/saipe/county.hlm!) Note: Dollar
values are adjusted by the CPI-U, which is the most commonly used CPI. Using the CPI to put dollar values in "real"
terms makes it easier to see "inflation-free" change over time. All dollar values are in terms of 2005 dollars.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
17
Jackson County's per capita income, adjusted for inflation was $28,253 in 2003,
compared to $30,500 in Oregon and $33,406 in the U.s. Per capita income in the county
has grown by 68.8% since 1969. In 2003, the county ranked 7th from highest to lowest out
of Oregon's 36 counties.
Figure 11: Per capita personal income, Jackson County, Oregon, and U.S.24
en
.!i
(5
Cl
Per capita personal income
(adjusted for inflation, see notes)
Jackson C01mty, Oregon, and U.S., 1969-2003
36,000
32,000
28,000
24,000
20,000 .
16,000 '
12,000
8,000
4,000.
o
.... Jackson Count)lr
,,-
...;;...----
... Oregon
~,>"~',--=~~
'<r- United states
-1 1 r I I ! ! I I I 1
1971 19741977 1980 1983 19861989 1992 1995 1998 2001
Years
Significant Trends
Four demographic trends are influencing change in the county. They are population
growth, industry diversification, occupational growth, and workforce aging, This
section ends with suggested implications for the Jackson County Library of the future.
Population Grawth
Jackson County population is one of a few counties in Oregon that is growing at a faster
rate than Oregon. Since 1990, 90% of Jackson County's population growth was due to
net migration; that is, more people moving in than out. Ten percent was due to natural
increase: more births than deaths. Figure 12 below illustrates the relative change in
Jackson County's population compared to Oregon and the United States.
25 Northwest Area Foundation, Source: 1969-2003: Bureau of Economic Analysis, Regional Economic Data,
Local Area Personal Income, Table CAI-3, (http://www.bea.gov /bea/regional/reis/)
Ruth Metz Associates
Jackson County Library District
Feasibility Report
18
Figure 12: Change in population: Jackson County, Oregon, and U.S., 1970-200()25
c
Q)
(J
Iii
Cl..
Change in population
Jackson County, Oregon, and U.S., 1970-2000
45
40
35
30
25
20
15
10
5
. Jackson County
40
. Oregon
'" United states
1970 - 1980
1980 -1990
Years
1990 - 2000
As Figure 13 illustrates, the county's population has grown continuously since 19'i'0. The
county's population grew by 10.9% between 1980 and 1990 and by 23.4% between 1990
and 2000. As impressive as this rate of growth is, it is less dramatic than the decade of
the seventies when the population growth (1970-1980) was 40%.
Figure 13: Total population: Jackson County, 1970-200()26
Total population
Jackson County, Oregon, 1970-2000
.... Total Population
198,000
176,000
Q) 154,000
is.
0
Q)
Cl.. 132,000
110,000
88,000
1 ~~ .,69
-~~~
1 32J-9E--------
-",/
94....'3".
1970
1980
Year
1990
2000
25 From Northwest Area Foundation, Indicators for Jackson County, Oregon
Cb!!:12:ilwww.indicators.nwaf.org) Source: 1970 & 1980: U.S. Bureau of the Census, County Population
Census Counts, (http://www.census.gov / population/ www/censusdata/ cencounts.hhnl)
1990 & 2000: U.S. Bureau of the Census, American Factfinder, (http:/ / factfindeLcensus.gov /)
26 Northwest Area Foundation, Indictors for Jackson County, Oregon. Source: 1970 & 1980: U.S. Bureau of the O:nsus,
County Population Census Counts, (huF/ / www.census.goy/population/"'''''''/ censusdata/ cencounts.html)
1990 & 2000: U.S. Bureau of the Census, American Factfinder, f.h!tp:/ / factfinder.census.goy /)
Ruth Metz Associates
Jackson County Library District
Feasibility Report
19
The population growth in Jackson County is slowing but still is outpacinr most of
Oregon. From 2000 to 2005, Jackson County's population increased by 7.5%.1
Figure 14: Total population, Jackson County, 2000-200528
T ota! population
Jackson COWlty, Oregon, 2000-2005
196,000 I .. ~._~~jt&.___195~22
192,000 -
190JOO-.---
... Total Population
Q)
is.
o
Q)
0..
188,000
184,000
18-7~:26-
~_~~.D;z-
181.too--
180,000
2000
r
2001
.-- "'
2002
Year
I .
2003
2004
2005
Analysts predict that the population in Jackson County will increase by 1.43% annually
between 2005 and 2010, and that annual growth will level off at about at just over 1 % per
year by 2040.29 That means an estimated county population of 208,370 by 2010.
However, the April 2003 issue of American Demographics picked the Medford-Ashland
MSA (Jackson County) as one of 22 "magnet markets" in the United States. The research
in this issue predicts a Jackson County population of 226,198 by 2010.30
Racially and ethnically, Jackson County is less diverse than Oregon as a whole.
However, the Hispanic population has been steadily increasing and is expected to
continue to grow. Figure 15 below shows this growth. Hispanic residents made up 7.9%
of the population in 2004, compared to 9.5% of the total in Oregon and 14.1 % in the U.S.
The proportion of Hispanic residents is growing in Jackson County, from 3.0 % in 1980,
to 4.1 % in 1990, to 7.9 % in 2004.
27 State and County Quick Facts, Jackson County, Oregon, U.s. Bureau of the Census
28 Northwest Area Foundation, Indicators for Jackson County, Oregon. Source: 2001-2005: U.S. Bureau of the Census,
Population Estimates Program, 1h!tp:! /www.census.gov/popest/counties/)
29Forecasts of Oregon's County Populations and Components of Change, 2000 - 2040, Portland State University,
Population Research Center.
30 Oted in Regional Profile, Industry Employment in Region 8, Oregon Employment Department, Fall 2004, and p.5.
"Magnet markets" have a high diversity quotient or a large senior population and are expected to grow the fastest over
the next twenty-five years.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
20
Figure 15: Hispanic population: Jackson County, Oregon, 1980-200431
Hispanic population
Jackson C01mty, Oregon, 1980-2004
- Hispanic
18,000 I
15,000
OJ 12,000
a.
0
OJ
Cl. 9,000
6,000
3,000
~~...84
13~Q__~~~!~----
12~.9.- -----
_:~_'iig
3,ifB--/
I
1980
I
1990
I
2000
Year
I
2002
I
2003
I
2004
Industry Diversification
The economy of Jackson County and of the Rogue Valley region has been changing over
the past few decades. There is more diversity in industries compared to the agdculture
and manufacturing of forest products that dominated the region's past. According to a
recent analysis Jackson County was ranked the 7th most industry-diverse cOUlnty in
Oregon.32 Jackson County and the region are increasingly becoming a center for trade
and services. In addition to the County's strong wholesale and retail trade, it has a higher
percentage of employment than the rest of Oregon in art, entertainment and recreation,
health care and social assistance, and accommodations and food services?3
Occupational Growth
All major occupational groups in the county and the region are expected to show job
growth over the coming decade. Farming, forestry and fishing, transportation and
materials moving, and production occupational groups are expected to grow more slowly
in the region than statewide. Jobs in health care, management, business, and finance,
maintenance and repair, construction and extraction, and sales and services are expected
to outpace Oregon as a whole.
In 2003, Jackson County ranked 6th from the top among Oregon counties in the number
of jobs. Figure 16 below shows job growth between 1969 and 2003. Jobs increased by
31 Northwest Area Foundation, Indicators for Jackson County, Oregon, Source: 1980: U.s. Bureau of the
Census, Census of Population and Housing, USA Counties 1998, (http:/ / tier2.census.gov / usac/ index.html)
1990 and 2000: U.s. Bureau of the Census, Census of Population and Housing,
l.!illl2.;ilfactfinder .census. gov)
2002-2004: U.S. Bureau of the Census, County Population Estimates - Characteristics, April 1, 2000, through
July 1, 2004, (http://www_census.gov /popest/ counties/ asrh/CC-EST2004-alldata_html)
32 Industry Employment in Region 8, Oregon Employment Department, Fall, 2004, p. 2
33 Ibid. p. 2
Ruth Metz Associates
Jackson County Library District
Feasibility Report
21
206% compared to an increase of 128% in Oregon and an increase of 84% in the U.S.
There were 109,109 in 2003 compared to 35,645 in 1969.34
Figure 16: Total Number ofJobs, Jackson County, 1969-2003
Total nwnber of jobs
Jackson County, 1969-2003
.... '# of Jobs
120,000
100,000
00 80,000
.0
0
~
60,000
40,000
20,000
~~
~
1 1 1
1972 1976 1980 1984 1988 1992 1996 2000
Years
J
Jobs will grow from 96,878 to 111,881 between 2002 and 2012 in Jackson and Josephine
counties, an increase of 15,000 jobs or 15.5%.35 In addition to job growth, another 17,000
jobs are ex~ected to be available due to replacement needs: retirements, deaths, and
disabilities. 6
For the next decade, an estimated 42,000 job openings from growth and replacement are
expected to be available in the region.37 While some of these jobs will require
competitive levels of education and command wages above $38,000, over half of them
will be under $28,000 per year and require minimum education with on the job training.38
Workforce Aging
Meanwhile Jackson County and the Rogue Valley region's population and its workforce
have aged in the last decade. According to the 2000 Census, Jackson County's median
age of 39.2 was the 15th highest of all Oregon counties. Jackson County and the region
have a slightly higher percentage of those 50 and older than Oregon statewide and a
lower percentage of those 44 and younger. According to recent estimates, 1:;.5% of
Jackson County's population was age 65 and older, compared to 12.7% statewide. The
percentage of the county's population 0-17 was about the same as Oregon's. 39
341969-2003: Bureau of Economic Analysis, Regional Economic Data, Local Area Personal Income, Table CA25,
(http://www.bea.gov !bea! regional! reis!)
35 Regional Profile, Occupational Employment in Region 8, Oregon Employment Department, Fall 2004, p. 1.
36 Ibid. p. 2
37 Occupational Employment in Region 8, Oregon Employment Department, Fall 2004, p.1
38 Ibid. p. 6
39 U.S. Bureau of the Census, County Population Estimates - Characteristics, April 1, 2000, through July 1, 2004
Ruth Metz Associates
Jackson County Library District
Feasibility Report
22
Implications for the Jackson County Library of the Future
The lower than average income in Jackson County underscores the importance of the
library as a place where everyone can access books, computers, and information. When
it comes to learning, the library levels the playing field, especially for the poor, low
income, and those of modest means.
The library must be ready to meet the demand for hours, collections, and computers for
a growing population. The library service plan already emphasizes services to children,
but more children can be reached if the library expands its outreach to providelrs who
serve children and families. The growing numbers of children whose learning and
future success is at risk make it imperative that the library reach children through their
parents, teachers, and adult caregivers.
The library must be purposeful in helping to prepare people for the diverse occupations
and numerous jobs that will become available in the county. Library leaders should be
at the table with business and educational leaders, planning a coordinated prugram of
educational support with specific outcomes.
The county is seeing an increase in the number of retired persons living in the county.
Not only must the library find ways to serve the growing senior population, the library
can also capitalize on the growing retired community to bolster its volunteer corps.
According to a 1999 Employment Department survey, the top three reasons people
moved to the Rogue Valley were: to be with family and friends, to enjoy the quality of
life, and to enjoy retirement. 40 People want to improve the quality of their lives in
Jackson County but they do not want growth to compromise the best of Jackson County:
its scenic, unspoiled beauty, open spaces, and sense of community.
With its buildings, collections, and programming for all ages, the library can actualize
"quality of life" in the county. The libraries are a focal point of community identity and
cultural activity. It is important to take care of these assets and to provide the resources
to sustain and develop them as the county population grows.
40, Workforce Analysis, Region Profile, Population in Region 8, Jackson and Josephine Counties, Oregon Employment
Department, Fall 2004, p. 5.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
23
JACKSON COUNTY LIBRARY OF THE FUTURE
Based on the data obtained from this study, the Library Advisory Committee developed
a vision for the future of the Jackson County Library. The vision assumes that a library
district will be formed to govern and fund the library independent of Jackson County.
The following vision statement drives the library district service plan and budget.
Vision for the Future
Each library facility will be a source of pride in its community. It will be a center of its
community's intellectual and cultural life, a gathering place, a resource for independent
learning, and a magnet for every age group, young and old. The library buildings, both
inside and out, will be aesthetically pleasing and welcoming, efficient to operate, and well
maintained.
The books and other information resources of the library will be optimally accessible, easy
to locate, and convenient to use, both on site and from the Internet. The library system
will use advances in information technology to continually further the effectiveness and
efficiency of library service for its patrons.
The library system will offer abundant and superb collections. Our libraries will be
friendly places with skilled, approachable, capable staff The program of service will be
focused, dynamic, and sustainable. Our libraries will be child-friendly and nurture
children's love of reading and learning.
Our library system will be a leader in furthering the economic development of our
communities and Jackson County. The library's leaders will forge strong partnerships
with other organizations in pursuit of common goals. Our library system will be an
organization whose staff is valued and proud of its work.
Our libraries will be well-used, well loved, and well-supported by their communities.
Our library system will be fully funded, financially healthy, and well-managed. Ours
will be a library system that is responsive to the public and nimble in meeting the
dynamic needs of our diverse communities and a growing, developing Jackson County.
It will be a library system that is known, respected, and emulated for its ability to engage
the public, to make the most of its resources, and through its network of advocacy and
partnerships, to be a "lO" library on an "8" budget.41
41 This means that the library will be an excellent library (a "ten" on a IO-point scale) at an efficient cost.
The Jackson County Library is known for accomplishing a great deal with its funding. The Library
Advisory Committee wants the Jackson County Library district to continue in that same tradition of
providing good value for the cost.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
24
LIBRARY DISTRICT SERVICE PLAN
Topping the public's list of library services are better collections, more reader and
information services, and more generous hours. 42 The new and renovated libraries are
increasing the use of collections and services and the demand for more. People want to
get into their libraries to gain access to the collections and information services, use the
computers, and enjoy reading and finding the information they need.
The estimated budget for the Jackson County Library district is based on continuing and
increasing the services the public says it most wants:
. Increase the number of hours open by at least 40%, from the current 477 per
week to 668 per week. This would have most branches open 5 or 6 days per
week and 3 branches open 7 days per week. The Central Library in Medford
would be open 68 hours per week. Provide more frequent delivery services
throughout the system to transfer more materials as the result of the expected
circulation increase.
· Increase the book collection from its present funding level of $611,000 to at least
$900,000. This would increase per capita spending from the current $3.14 to at
least $4.62. Emphasize popular materials. Provide the clerical and technical
support to add the materials purchased to the online database.
. Increase reader's services and information services to all age groups as well as to
those who are homebound and to child service providers. Increase online
computer time allowance and remote access to library information and readers
advisory services from virtually anywhere. Provide reference and reference
referral training to branch staff.
. Provide semi-annual book talks in grades 3-5 classrooms, provide regular in-
library programs for preschool and grade school children year round, and have a
children's librarian available several hours per week in each branch library.
Provide semi-annual book talks for young adults and have teen services
librarians available on a rotating basis throughout the branches.
. Engage broad-based awareness and use of the library. Provide regularly
scheduled adult programming throughout the library system. Increase the
capacity of the Jackson County Library to generate revenue through grants, sales,
and fees. Increase the number of volunteers to help the library provide these
services.
42 Jackson County Library Survey Results, October 13, 2005, compiled by Jackson County Library
Administration
Ruth Metz Associates
Jackson County Library District
Feasibility Report
25
LIBRARY DISTRICT BUDGET AND TAX RATE
The estimated budget for the proposed library district is $13.35 million in its first year of
operation (FY 2007 j08). Below, Figure 17 shows the estimated revenues and
expenditures for the first three years of library district operation.
Built into the estimated budget are personnel, materialsj services, books and other
formats that make up the collection, capital outlay, capital improvement reserves and
general reserves. The library district, as an independent entity, will need to build a
reserve fund to maintain its assets. Assets include its facilities, equipment, and
technology. The library district will also need an operating fund balance for
unanticipated expenses.
Note that estimated revenues exceed operating expenditures each year; this creates a
fund balance that is carried forward into each successive year. Together with reserve
fund interest, the library district would carry a modest fund balance equal to about 15%,
on average, of its annual operating budget. This is a reasonable and conservative
margin for operating a library district independently.
Figure 17: Jackson County Library
Estimated District Budget
Revenues
2007/08
'Year 1
200&'V9
Year 2
District taxes
Prior taxes (2nd year)
Prior taxes (3rd year)
Prior year interest
Other library revenues
Total Revenues
$14,722,637
$ 15,458,769
$ 308,327
$ 575,563
$ 15,298,200
$ 604,341
$ 16,371,437
Prior year carry-forward
Reserve funds: interest
Carry-forward (% of prior year expenses)
$ 1,942,074
15.25%
Expenditures
Personnel
Materials/Services
Books
Total Operating
Capital Outlay
Short-term interest
Capital Improvement, General Reserves
TOTAL EXPENDITURES
2009/10
Ye.llr 3
$ 16,Zn,707
$ 323,744
$ c~498
$ :77,683
$ 6:W,558
$ 17,360,191
$ 2,)00,958
$ 20,000
16.50%
$ 9,169,954 $ 9,670,637 $ 10,154,169
$ 2,661,172 $ 2,820,842 $ 2,990,093
$ 900,000 $ 954,000 $ 1,011,240
$12,731,126 $13,445,479 $ 14,155,502
$ 75,000 $ 75,000 $ 75,000
$ 50,000 $ 50,000 $ 50,000
$ 500,000 $ 500,000 $ SOO,OOO
$13,356,126 $14,070,479 $ 14,?SO,502
Ruth Metz Associates
Jackson County Library District
Feasibility Report
26
Setting the Tax Rate
Setting the tax rate for a library district in Oregon is a conundrum. One wants lhe tax
rate to be reasonable. At the same time, the rate must be adequate to sustain the library
indefinitely. By law, the tax rate for the library district is permanently set in the ballot
measure that establishes the district. The tax itself may be under-collected, but the rate
cannot be increased.
The amount of revenue generated from a district property tax will vary according; to the
assessed property value: as assessed value increases, decreases, or remains flat, so will
the revenue generated by the permanent rate. Economic conditions will affect the gross
revenue generated for the library district. Various other factors will affect the net
receipts, such as the urban renewal district, non-profit housing, and new consb'uction
growth.
To generate sufficient revenues to sustain the proposed library district service levels and
budget, the tax rate must be at least $1.18 per thousand dollars of assessed valuation. At
this rate, the library district would collect an estimated $14,722,637 in its first year. This
takes into account the county tax collection rate.43 Together with library program
revenues, the library district would take in an estimated $15,298,200 its first year. The
following section describes what is included in the library district budget.
Exhibit A shows the estimated budget of the Jackson County Library district over
twenty years. Exhibit B shows the estimated revenue generated by tax rates at various
increments. Examining these two exhibits together will illustrate that the library district
needs a tax rate of at least $1.18.
Revenues
In the library district budget, the estimated library district tax receipts are based on the
assessed valuation of district-area property, adjusted by the Jackson County Assessor, to
produce the "value to compute rate." Including new construction costs, the assessed
valuation has increased at an average rate of 5.77% over the last eight years, according to
the Jackson County Assessor. The estimated library district tax revenue in Exhibit A
assumes a 5% annual increase in the "value to compute rate".
The library's other revenues include fines and fees, grants, reimbursements, and gifts
and donations. Exhibit C: Revenues, shows a detailed description of recent year
revenues for the library and estimates for the first three years of library district
operation. Some of these program revenues such as "grants" are designated for specific
purposes while others are umestricted and may be used as the library board and
administration sees fit. Some revenue titles show no receipts; they are included as place-
holders to suggest additional revenue sources for the library district.
43 Jackson County's tax collection rate, according to County officials, is 98.1 % over three years. Revenues in the library
district budget show current year, second year, and third year receipts using these collection rates: 1" year, 95.5%; 2nd
year, 20%; 3,d year, 0.6%.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
27
Expenditures: Personnel
Personnel costs are based on the library's salary and benefits schedule adjusted for step
increases and cost of living increases. Exhibit 0 shows the staffing plan for the library
district. It builds on the current staffing of the library. Notes at the bottom of the
Exhibit explain the basis for estimating the cost,> in FY2006-07 (the base year) and in the
first two years of the library district's operation (FY 2007-08 and FY 2008-09). Thereafter,
these personnel cost estimates increase in the 20-year budget by 5% annually.
Expenditures: Books
The library collection is budgeted at $900,000 in the first year. This increases the book
budget by nearly 50% over current spending and would bring per capita spending for
the collection to about $4.61 compared to the current rate of $3.08. Thereafter, the book
budget increases by a factor of 6% per year. The book budget will be supplemented with
gifts, donations, and grants. Fund-raising for the collection will continue to be a
function of Friends groups and the Library Foundation. Additionally, the district
governing board can decide to increase the book budget as revenues are realized and as
wisdom dictates.
Expenditures: Materials and Services
For comparative purposes, Exhibit E: Materials and Services, provides library budget
line item detail for three pertinent years: the budgeted current fiscal year (2005-06), the
county's estimated FY2006j07 budget, and the estimated budget for the first year of
library district operations (FY 2007 j08). Materials and services costs are expected to
increase by 12.59% in the county's FY 2006-07. The major increases are expected in
facilities and energy costs.
The first year budget for the library district has materials and services costs increasing
by 11.02% over the FY 2006-07 estimated budget. This estimate takes into account the
normal annual cost increases as well as the higher service levels in the district plan.
The library materials and services budget also includes" corporate costs." These are the
costs of doing business independent of the county. Much or all of the corporate costs are
accounted for in current operations because the county charges the library budget for
county "corporate costs." These are shown in Exhibit E under the current fiscal year
(2005-2006) budget.
An independent library district will need to either provide or obtain comparable
services. The costs under the district are likely to be comparable to the costs under the
county. The library district may wish to contract with the county for all or some of the
services it is now providing to the library, particularly in transitioning to a district. In
any case, the budget includes provision for these services. It is impossible to know the
exact cost of transitioning to an independent district. However, the district budget
includes a reserve fund for the unexpected.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
28
Expenditures: Capital Outlay
The capital outlay budget includes $75,000 in the first few years of the library district
and then drops down to $55,000. Capital outlay includes large equipment purchases,
such as a telephone system (the library is currently on the county's system.) As the
library district organizes itself, a capital outlay allocation should be incorporated into
the annual operating budget according to a realistic schedule.
Reserve Fundi Capital Improvement Fund
The reserve fund is crucial to sustaining the library district over many years. Note that
the 20-year budget estimate allocates $500,000 annually to the fund. Its purpose is to:
. sustain service levels over an indefinite number of years
. sustain adequate service levels as population increases
. take care of the library's assets: buildings, grounds, equipment, and technology
. manage unforeseen expenses
. increase service levels as demand dictates and resources allow (hours, locations,
collections, programs)
The fund must be sufficient to maintain the district's current and future library facilities
over many years: to purchase, repair, and replace major facility systems such as carpet,
furnishings, heating, ventilation, and air conditioning, the local area computer network,
and business office systems. It must provide the capital for the inevitable information
technology upgrades that sustain library services. As the county grows, the capital
reserve fund seeds renovated, expanded, and possibly new library facilities.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
29
CONCLUSIONS
A Jackson County Library district is feasible at a minimum rate of $1.18 per thousand
dollars of assessed valuation. As the 20-year budget for the district shows (Exhibit A),
this rate is needed for the service levels that will be provided. Revenues are based on
current information about property values and the amount those property values will
generate in Jackson County.
The recommended minimum rate of $1.18 assumes that the library district board of
directors will be working very hard to generate other revenue for the library. In fact, the
library district budget is dependent on supplementing tax revenue with program
revenue. Program revenue is any revenue that is not tax-based. It includes funding from
the library Friends groups and the Library Foundation as well as that which can be
raised through fees, fines, grants, gifts, and other means. The library district board of
directors will be responsible for the overall financial well-being of the library.
In preparation for a district election, a number of pertinent issues will need to be
addressed by library district proponents. These include the issues of new taxes, the tax
rate amount, the fate of O&C funding, compression, the proposed independence of the
library district, and transitioning to an independent library district. Each of these issues
is explained below.
New Taxes
Few people relish new taxes, or old ones for that matter. The greatest challenge for
library district proponents will be to explain to voters why this new tax is needed. The
fact is that the county will not have the financial resources to sustain current service
levels much less the higher service levels that people want from their new and
renovated libraries. Other mandated services will win out over non-mandated services,
including the library.
People are asking why the county did not anticipate the loss of O&C funds and plan
accordingly. They are also asking why the county built and renovated libraries if it
could not afford to operate them. Library district proponents must inform voters that the
county's financial condition is in large part due to factors that could not have been
anticipated in 2000 when voters approved the library bond measure. Factors include
higher energy and gasoline fuel prices, federal mandates for emergency managemc~nt, and
increases in health insurance and retirement costs for personnel. The increase in
retirement fund costs has been in part the result of post-2000 stock market changes.
Library district proponents must also clarify that the library bond could be used to build
and equip the libraries but not to operate them.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
30
Fate of O&C Funds
If O&C funds are reauthorized, for any amount or for any length of time, it may register
with the general public that the county's funding problems are solved. In fad, the
funding problem exists with or without O&C funds and this directly affects the library.
The vision, service plan, and budget for the district go beyond saving or even
maintaining the Jackson County Library. One goal is to save the library from closure, if
necessary. Another goal is to improve it significantly and to sustain the improved
service levels for the long term by securing a stable source of new funding.
Tax Rate
If the County Commissioners put the library district measure on the ballot at the
recommended minimum tax rate or higher, it will be among the highest rates for a
public library in Oregon. This will certainly put off some. However, others will see it for
what it is: responsible planning and a statement about quality of life in Jackson County.
It is a message that many people in the county could get behind and one that must reach
the voters.
Library district proponents should make the case that the per capita costs of the
proposed district are reasonable, comparable, and competitive with peer Oregon public
libraries. The most recent data shows (Figure 18 below) that Jackson County Library's
per capita expenditure for library service under this plan would be reasonable and
competitive.
Figure 18 : Per Capita Expenditure Comparison
Library
Jackson County Library (FY 2005-06)
Jackson County Library (FY 2006-07) Status quo
Deschutes County Library District (FY 2005-06)
Jackson County Library: District Plan FY 2007-08 dollars
Multnomah County Library (FY2005-06)
Corvallis-Benton County Public Library ( FY2005-06)
State average (FY 2004-05) latest available
Per capita
$ 41.21
$ 41.40
$ 53.08
$ 61.35
$ 68.72
$ 70.17
$ 42.26
Compression
Oregon's Constitution limits a local government's ability to levy taxes.<< The
constitutional limit can cause a proportional "compression" of all co-existing non-school
governments' statutory levy authority for a unit of property. The total of all permanent
44 Or. Const., Art. XI, Sec.ll (ll)(b) Note: The constitution requires all non-school governments with levy au.thority to
share a maximum of $10.00 per $1,000.00 of each unit of property's real market value. County, city, fire district and other
special district taxes on a unit of property may total a large portion of the $10.00 limit. All permanent tax rate authority
has priority over local option rate authority.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
31
rates and all local option rates levied against a unit of property is determined. If the total
is less than the $10.00 per $1,000.00 cap, then all taxes are collected. If the sum is. more
than $10.00 per $1,000.00, then all local option levies are reduced proportionally to get
under the cap.
Information from the county suggests that in most areas of the county there is "room
under the cap" for the permanent property tax rate being considered for the proposed
library district. This means that most total permanent tax rates against units of property
will not equal or be greater than $10.00.
For the purposes of this study, the county did a macro-analysis of compression. The
county's M5 Tax Gap worksheet45 estimates the difference or "gap" between taxes being
levied by local government subject to the $10/1000 limit created by measure 5 and the
unused portion of that limit. According to the county Fiscal Planning Director, Harvey
Bragg, this macro analysis showed that while some cities have individual properties
inside their limits that are in compression, overall there is room for a county-wide levy
that would not cause significant tax reductions to any local government. If the real
market value of property continues to grow faster than 3% the gap will continue to
increase.
Independent Library District
The historic role of Jackson County in developing the Jackson County Library has been
enormous. Still, city officials, the general public, and the Library Advisory Committee
generally agree that the district has a better chance with voters if it is an independent
district. An independent district will relieve the county of both the financial and
administrative burden of the library.
The governing authority for the proposed district would be a five-member board,
elected from a slate of candidates on the library district ballot. It is important that these
candidates have the ability to launch and govern a new library district as well as
credibility with voters. District proponents must work diligently over the next several
months to clarify the desirable qualities of the new library district board of directors and
ensure a strong slate of candidates. The abilities and credibility of the first library board
are of the utmost importance.
Transition to a Library District
Should creation of a library district be approved by voters in November 2006, taxes for
the library district would begin to be collected the following November 2007 for the
library's FY2007-08. A transitional funding plan will need to be in place so that library
services can be provided without interruption. Being independent of the County will not
be an easy transition for the Library. It may be in the public's best interest if a newly
formed library district governing board contracts with the County to continue certain
45 M5 Tax Gap Estimates, FY 2004-05, Harvey Bragg, Jackson County, August 4, 2005
Ruth Metz Associates
Jackson County Library District
Feasibility Report
32
support services for one or more years. Other transitional matters include the
disposition of fund balances, the transfer of assets, a variety of issues related to
personnel, and timing of these transitions. The county and the library district board of
directors should develop a transition plan that addresses these and related issues.
Recommendations
In conclusion, the feasibly study for a library district supports the following
recommendations:
1. Establish a stable source of funding for the Jackson County Library through the
creation of a special library district.
2. Include in the ballot title a tax rate for the library district of at least $1.18/$1000.
3. Make known to voters that library services are in jeopardy, regardless of what
happens with 0& C reauthorization.
4. Emphasize that the per capita cost of the proposed library district is reasonable,
comparable, and competitive with the cost of operating a respectable lihrary in
Oregon.
5. Recruit a slate of candidates for the library district board of directors who have
credibility in the County as well as the skills necessary to govern an independent
library district.
6. If the library district is approved by voters, develop a transition plan for the
library district.
7. Contract with Jackson County for support services to ease the transition from a
county department to an independent district.
Ruth Metz Associates
Jackson County Library District
Feasibility Report
33
<t:
E-<
......
co
~
~
.......
Q)
on
'"0
::l
co
.......
u
'C
.......
'"
is
~
'""
..0
;:3
'""
~
Q)
>-<
I
.0
l:
Q)
~
"'l 'C
~ t:
s ~
~
~ It'l
S t:
S ~
~
..... "'"
~ t:
S ~
~
Q "'l
~ t:
g ~
~
"" 0\ ~
"0 ~ t:
... Q ~
~ ~
..
ll.o
Ii
~ 00
~ ~ ~
~ Q 0::
b ~ ~
~
CIl
S
~
~
-
...l
~
~
~
~
E:>",
~ ::l
,e ~
...l ti
~]
S ,~
-< 0 Cl
~ U '"
- l:: ~
~ 0 ,~
:= ] ,~
X ~ '"
~ -- ~
~ ~ ~ 18 ~ ~
~~~~~~
t-.. <"l ..... ..... " .....
00 0'
..... N
fA fA fA fA fA fA
t-.. co 0'\ co 0 N
~~S\~~~
.n..ori<"lo't-:
0'\ If) 0 0 0'\ If)
CO <"l ..... ..... \C .....
t-: 0'
..... .....
fA fA fA fA fA fA
~ S ~ ~
N v' ..... 0
<"lo't-:N
~ ~ 0'\ 0'\
t-:
.....
~ ~
N \C
~~
00
.....
fA fA fA fA fA fA
R ~ ~
;i~&f
N <"l
..0
.....
~ ~ &;
\C If) .....
~~g
\C <"l
t-:
.....
fA fA fA fA fA fA
0'\ t-..
\C N
t-.. <"l
~g
"" <"l
.n
.....
fA fA
t-..
<"l
\C
~
..,;
.....
fA
...
~
..... t-..
;:il; ~
~~
\C <"l
..0
.....
fA fA
$ 8
If) N
K!'~
If) N
.n
.....
fA fA
~
QJ
>.
'"
&-
c,'") 0 ~
co 0 co
N 0 \C
rio'''
\C N .....
co
N'
fA fA
~ 0 ~
~ 8 ~
0'0' '
~ N ~
N'
fA fA
~
0'\ 0 0'\
;g 8 If)
0'0'''
t-.. N .....
If)
N
fA fA
~
~ 8 ~
0\ 0 \!i
g~"'"
<"l
N'
fA fA
~
o
N
~
ri
fA
'"
.... ...
~ '"
~ ~
~ .~ ~
~ in
~ '2
1a ..E
<lJ <lJ
>. e:
Ci QJ
'C ~
~ p::
~~~~8
~~~~12
.....' <"l .....' ..0
..... .....
00.....
8 8 ~
o'o'.n
1f)0N
If) .....
t-:
.....
fA
;;1;
fJ'tfAfAfAfAfAfA
~ co 0\
0\ ::8 ~
tf'J~
..... <"l .....
ri <"l' ri
.....
0\0000\
~ 8 8 8 ~
o'.no'o'.n
$ If) If) ~ ~
.n ..0
..... .....
fA fA fA fA fA fA fA fA
[::::~;::~08088~
co "" 0\ NON
~$~S12ggg
\C ..... 0 0\ If) If)
0' <"l ri ",,' .n
..... ..... .....
fA fA fA fA fA fA fA fA
\C 0 0 8 \C
~ 8 8 0 ~
riK!'gg~
~ If) <"l
N <"l
..... .....
....
....
o
&
p,:;
~
is
.!:l
....
'"
n:l
Q)
""
....
u
'.8
,~
o
~
..El
;.:l
€
;:l
o
U
~
o
~
u
n:l
,.....,
~~~~888~
~~;i12~ggo'
.....CS\0..... If)~
0' N ri ",,' ..,;
..... ..... .....
fA fA fA fA fA fA fA fA
*
If)
N
tri
.....
t-.. ~ 0 12' 0 0 S< 0\
$ 00 8 ~ 8 8 15 ~
R~~~~ggR
\C co 0\ "" If) 0
o'N <"l ..,;
..... .....
fA fA fA fA fA fA fA fA
"" N 0
~ ~ 8
~~~
o'N
fA fA fA fA fA fA fA fA
~
'"
QJ
'"
l::
QJ
Q.,
X
QJ
1a
QJ
>.
....
o
'C
Q.,
""'
o
'"
QJ
U
'" 'E
QJ c1S
.E!Qj~
.... l:: ;a
~ l:: 'C '"
Q)OQJ.;o:
Q. ~ -:;; 0
~ ~ ~ ~
'"
1a
~
o
}
~
u
bO
]
..
...
Q)
Q.,
o
;a
...
o
~
'"
QJ
e:
QJ
'"
QJ
p::
;a
....
QJ
~ CIl
i~
gj 6 Q
~ ~ ~
,5 !5.. ~
Ej!l~
~3:;J
1:: .... ~
o Q., 0
1Jia~
'"
Q)
....
n:l
....
u
o
'"
'"
<
.t:I
Q)
:;E
.;3
;:l
p,:;
~
';l
8
;a
...
's..
~
u
R <<"l tn ~ gg tn 0 0 * 0\ ~ 0\ ~ 0 0 ~
~ 0\ 00 ~ 8 <<"l ~ ~ ...... 0 0 ......
"" "" "" ...... ~ "" ~ 0 0 ~
g~ <<5' <<5' ~ i t-:'o t-: N ..... 00 N trl g t-:'
0\ "" "" <<"l N ...... tn tn R ...... tn 8
...... l'l ...... tn ...... ...... 0\ 0\ r-.. r-.. 0 tn tn
'- ... trl ..0 <<5' U"l trl ..... ~ ~
00 "" N N ......
~ ~ Lf)
~ fA fA fA fA fA fA fA fA fA fA fA fA fA fA fA c<"l
..( t!l r-.. ~ <<"l ...... ~ ~ 0 * N ~ <<"l 0\ 0 8 0\
E-< ...... -g, <<"l 0 ...... <<"l ~ "" 8 ""
~ <<"l ~ tn 0 0 0 <<"l <<"l 00 00
...... ..... ~ ..0 r-..' t-:' ~ ..... ~ t-: g trl ..... R trl 0 ~
0:1 co ... 00 <<"l <<"l <<"l 0\ ...... ~ ...... tn 0
- ~ ... 0\ "" ...... ...... 0\ ~ It) r-.. ~ <<"l tn
~ "" ~ trl <<5' trl -.i ..... t:l t:l
::s ~ N ......
~ l'l ~ fA fA fA fA fA fA fA fA fA fA fA fA fA fA fA
N 0 ~ 00 r-.. N tn 0 * tn -g, ...... 0 8 0 0
~ ~ 0 00 <<"l 00 IS 00 <<"l <<"l ~ 8 ~
...... <<"l 00 tn tn "" 0\ 0\ tn "" ""
" o'trl 0 N N 0 00 ~ t-: t-:' trl ~ ~ trl g 0'
Q <<"l tn <<"l <<"l 0\ tn ~ ...... 00 0\ tn tn
~ ... 00 "" ...... ...... co "" N "" tn <<"l tn 00
"" ~ ~ <<5' -.i -.i ..... 0 ~
::s ~ ...... N
l'l ~ fA fA fA fA fA fA fA fA fA fA fA fA fA fA fA
.....
CI)
OJ)
"0
;::l
a:l
.....
.~
.l::
en
is
~
'"'
.D
::3
!a
CI)
:><
I
.0
s::
CI)
~
<.c
S; ~
... ~
~ ~
It'J
S ~
.. ::s ~
..... l'l ,...
o
N
III
'"
Q.,
~
\l.l
t:l
Q
;J "l< "
=:l ~ ""
b ::s ~
_ l'l ~
~
r./)
is
~
=:l
-
....l
~
b:i
~ ~.~
I=: .~
< 5 Q
~ U al
- I=: ....
=:l 0 o:l
::2 ] .s
~ ~ ~
OOO~~O\O\
;:!; ~ ~ ~ ~ ~
N <<5' <<5' ..0 0 r-..'
It)<<"l NNtn 00
r-.. "" ...... ...... 00 N
t:l ~
fA fA fA fA fA fA
g) gg ~ ~ ~ :B
N......O~OOO\
..o~~~g~
~ "" ...... ...... 00 ......
~ ~
fA fA fA fA fA fA
~~~~g~
o'<<5'N-.i~.....
~~;::;::~~
~ t:l
fA fA fA fA fA fA
'"
~~ ~
~ ~"Iii ~
"0 "0 ~ ~ ~
~~~.~~~
~B~~a~~
ati.l3.l3~::lg:::
III ..6 .... .... .... ~ ;;
;'~OOo.s""
~ 0 ;e ;e ;e 0 ~
N X ~
R 0 ~
~~~
<<"l
<<"l'
fA fA
,...-4 0 ~
~ 8 R
~~~
......
<<5'
fA fA
r-.. 0 *
5S IS ~
oot-:
~ N......
N
fA fA
"0
a "Iii
~ ~
o ~ *
""i' .s ~
~~
~ ]
QJ QJ
>. i:
ti QJ
.>:: ~
0.. ~
'"
QJ
i:
QJ
'"
QJ
~
<a
....
QJ
!ii r./)
~ . H
.; ~ ~ ~ Z
li;l ~ ~.... 0 ~
r./) l'll ~ .s s.. ll-o
~ l8~.E~
3 O<a';;:<a::l
~]';.-='t.-=~
o:lOof;Of;o
~~~u~u~
&:i ;:!; ~
It) It) ""
t-:'.....~
55 t!l '<I'
cr)~~
......
fA fA fA
~ 8
<<5'trl
00 It)
N
0'
......
fA fA
~~~~8
tn'<l'NNO
o'.....<<5'-.itrl
~8~~lt)
N ",,' ..... 00
,... ......
fA fA fA fA fA
~ ~
'<I' 0\
~~
N<<5'
......
~ ~ 8
..otlR
~ <<"l
.....t-:'
......
fA fA
fA fA fA
,-..
'"
QJ
'"
!ii
p..
X
QJ
a
QJ
>.
....
o
.>::
p..
1l
"0
a
~
o
I
o:l
U
'"
QJ
....
.e ~
~ I=:
= S
~ l!l
~ ~
o It)
IS f;j
g~
It) 00
0'
......
fA fA
....
c;
0..
Q)
~
.e-.
is
,.0
....
ell
o:l
Q)
~
....
u
..6
ell
Q
~
.t
;:J
.e-.
i:<
;:l
o
U
i:<
o
]
u
o:l
-.
8 ~
g$
It) 00
00
......
fA fA
8 ~
go'
It) -g,
t-:'
......
fA fA
ell
~
....
u
o
ell
ell
<x:
~
:::E
-5
~
'<I' 0 ~ R ..... \0 00 8 ~ 00 ~ ~ to 0 8 to
to ~ 0 00 to ~ 00 ..... 0 .....
to N N 00 N ['-.. Cl' '<I' N 0 N
..,; g N 0 ~ ~ ..0 0 Lri 0\' .n <ri' 0\' .n g ~
~ QQ ~ Cl' 00 ..... 0 00 N ..... 0 \0 ~ Cl' to
S .... ..... ..... <<l ..... \0 ..... ..... \0 to
'" <ri' ...... ..0 ..,; ~ t-.:- N 0' ......
~ ~ <<l <<l <<l <<l \0
~ Vt Vt Vt Vt Vt Vt Vt Vt iJ't Vt Vt Vt Vt Vt Vt C'"l
N
<: R ..... 0 ~ N ['-.. to 8 ~ ::zl <<l ['-.. Cl' 0 0 Cl'
E-< g:: '<I' 00 '<I' tn 00 ..... ..... 00 0 8 00
...... \0 ..... <<l '<I' 00 0 to <<l <<l ..... 0 .....
~ t-.:- 0 <ri' ~ ..0 ~' ~ 0 -.0 ~ 0 ..0 .....' .n g ..0
"l< " <<l :$ 00 tn ..... N ..... t!2 00 tn tn 0
...... ..... ..... ..... N <<l to ..... N ..... to ['-..
~ ~ .... ~ ...... ~ ..,; ~ ..0 N' ~ gl
'"
~ ~ N
~ N ~ Vt Vt Vt Vt Vt Vt Vt Vt iJ't Vt Vt Vt Vt Vt Vt
to ['-.. Cl' to ~ ..... to 0 ~ 8 ~ N \0 0 8 \0
0 \0 ..... \0 ..... 0 8 ..... 0 ~ 8 ~
<<l '<I' '<I' 00 to \0 \0 <<l N \0 Cl'
['-..' 0 ~ t-.:- '#, ..0 ..0 ~ -.0 ~' ~ ..0 ...... .n 0 ..0
~ <.0 0 ~ \0 to to ..... tn 00 to 0 ~
~ .... \0 ..... ..... ..... ['-.. <<l ..... <<l ..... \0 to
'" 0 ...... N' ..,; a:: ..0 N ~ ~
~ ~ <<l <<l ..... N
N ~ Vt Vt Vt Vt Vt Vt Vt Vt Vt Vt Vt Vt Vt Vt Vt
......
Q)
OIl
"'C
::3
o:l
......
u
"C
......
CIl
is
~
~
.0
~
~
Q)
>-
I
C
s::
Q)
~
N ~
S ':
~ ~
.... "l<
~ ':
~ ~ ~
<f)
QJ
~
Il.
Ii
~
Q
;J Q ~
b ~ ~
S ~ ~
r:Il
Q
~
=
....
...l
~
~
~
~'O
lS Jl
:3 t
~ ',S
< g a
Eo< u '0
~ 8 ~
63 ] .~
>< U III
~ ~ ~
;::~;::15~8J
00 <<l ..... \0 to to
~li$;i~~
T""'4 In '1"""'4 ~ ~ t""""I
gj' ~~ ~
Vt Vt Vt Vt Vt Vt
00 N <<l to 0 00
~ ~ ~ ~ ~ ~
......<ri'~.n.n..,;
t!2 [g ~ ~ ~ ~
~ ......gl
Vt Vt Vt Vt Vt Vt
~~R~~~
L~ <<l \0 '<I' \0 00
a:: ['-..' 0 a:: <ri' g
~~~;::8<<l
~ ......~
Vt Vt Vt Vt Vt Vt
....
Q)
'C'
<'d
QJ
>-.
'0
III cG
(\J '-'
~ ~ rfi
~ t B
~ .~ ~
- ... .;::
~ Cl Cl..
III
Q)
'i ::l
Q) .... m
i ~ ~ ~
~.~ ~ ~
~83il6;
.... >-. ... ~
.s ~ gQ) ;;;
....;:: '0
Cl.. Cl.. Eo<
Cl'8~
~ 0 tn
..00-.0
Cl' N .....
.....
..,;
Vt Vt
~ 0 ~
N 00 ~
~ '-.0
~ ~ .....
..,;
Vt Vt
00 0 *
\0 0 c;.
~~-.o
00 N .....
00
<ri'
Vt Vt
'0
:;; t;;
~ ~
~ ~
.5 ~
~ u;
~ ]
:;; ..E
Q) Q)
>-. ~
~ Q)
.;:: ~
Cl.. ~
~ ~ ~
~~~
~..oN
.....
Vt Vt Vt
~ 8
00 0
..o.n
00 to
N
~
Vt Vt
to Cl' tn Cl' 0
f3 ~ ~ R 8
~ t!2' ~ ~ lR
<<l \0 Cl' Cl'
~.n......~
Vt Vt Vt Vt Vt
~ 15
o 00
o~
~ <<l
..o.n
.....
~ Cl' SO!
Cl' ~ ~
o.n.n
..... 0 to
00 ['-..
......~
Vt Vt Vt Vt Vt
~
III
Q)
III
m
0..
x
Q)
...
<ll
QJ
>-.
...
.9
...
0..
'Ci
III
Q)
U bO
III 'E ~ S
QJ Jl ~....
.e ~ -;;, to 8
;as~ 0]
~ 0 Q) ] ;;; ....
Q..i!l~g'O~
~ ~ :::E = Eo< U
"='
...
<'d
~
o
t
u
o \0
o Cl'
o 00
g......
to ~
~
Vt Vt
....
...
o
0...
~
~
~
~
,.!:l
.~
(l)
~
....
U
'.6
a
~
]
;::l
f
o
U
!:<
o
III
~
U
<'d
-.
8 ~
ot-.:-
o .....
to to
.n
N
Vt Vt
o Cl'
8 ~
00
o \0
to N
~
Vt Vt
III
Q)
~
Q)
III
Q)
~
<a
~
m r:Il
~ ~
~ ~
.... m t::
~ ~ Q
~ ~ ~
.S ~ Il.
e oS ~
E <a ...l
I .... <
1:: .... Eo<
o 0.. 0
m II Eo<
III
2
III
.....
U
o
III
III
oo:x:
.lj
(l)
:::E
oS
~
<:
E-<
-
o:l
-
~
><
w
'a)
Of)
"0
::s
o:l
-
()
'C
t;
Q
c
~
..0
:i
!a
Q)
>-
I
o
s::
Q)
~
E-<
.E
~ ~
~ ~
~ .,:;
l ~ ]
a (j ~
.
'S
· Bi ~
Qj ~ lo.
" ~ ~
Q., <"I ,...
Ii
C-'
Q
;;J
~
tJ I.C O'l
- ~ ....
i:! <"I ;
Vl Q ~
Q <"I
~
~
-
...l
~
~ ~ ~
~ ,9 ~
~ ~.~
... .~
< 5 Q
t:: U al
CQ S 10
s: ~ .B
~ ~ ~
~
<u
'"
~
R ~
<'l 0
~~
r-..'
<'l
QO r-.. 0\ ......
:3 ~ ~ ~
~~i~
<"I....... QO
"-<0'
<'l
V7 V7 V7 V7 V7 V7
...... <"I <"10...... r-..
~ $ a:: ~ ~ ~
..-<"'..-<~.nN
~ R 1':l ~ ;:g a::
.n ..-<~
<'l <'l
V7 V7 V7 V7 V7 V7
'"
~~ ~
~ ~ ti ~
"tl "tl ~ ~ ~
",~Jii:!~=
QJ--::;;;j =
'" ~ g) g) .~ .5 ~
~=:::~~Qj;.::l~
u .., .., >. ~
Qj.E~~~QI";
~ .~ .f:: .f:: .f:: -s "S
~ Q Q., Q., Q., 0 E-<
~ :3
0\ 0
~o
f:?J ~
.n
V7 V7
r-.. 0
<"I 0
0\ 0
g~
.n
V7 V7
~ :3
\0 0
.no
U"l <"I
QO
..;
V7 V7
~
QI
>->
....
"tl .5:1
~ 1n ~
~ QI.....
>:; ~ 0
~ .s~
SiIi"tl
r3 ] ~
~..E~-;;;-
QI QlOQl
>->1::.......'"
....Qli:'~
.s g) ~ 0..
Q., ..: U ~
~
r-..'
o
<"I
.n
V7
~
U"l
<'l
cO
......
~~~!88
..-l..-<[1~lR
~ ~ ,~ 0
~~Ni
V7 V7 V7 V7 V7
~
o
\0
cO
......
[::: \;C; ~ R :3
<"IQOO\oo
.n.n~o.n
\0 0\ \0 <'l U"l
...... U"l U"l <'l
~~N~
V7 V7 V7 V7 V7
'" ....
QI '"
u 1>0 ~
'" .E 'E 1C'.l!l
Qj QI " -.::l .s
~Q)~ [8 S
s ~ 0 ~ .l!l
5oQj~";:!::t:
o..~~o...o..o
~~;Eil~a6l
t-..
c<J
o
:3
g
o
o
......
....
....
o
p..,
(l)
~
~
~
,lJ
....
'"
ctl
(l)
>x..
....
u
..6
.~
o
~
lS
;.:i
~
g
U
I:<
o
'"
..::<:
u
ctl
.......
V7
:3 ......
o ~
g..-l
U"l ~
i
V7 V7
8 ~
gg
U"l QO
N
<'l
V7 V7
'"
QI
1::
QI
'"
QI
~
~
~
= Vl
QI '-'I
(j ~
~ E
~ Q
~ ~
~Q.,
.a ~
~ ...l
.... -<
.... E-<
g-o
U E-<
'"
~
....
u
o
'"
'"
~
.l:l
(l)
:E
..s
~
Jackson County Library Tax Revenue Table EXHIBIT B
EXHIBIT B: TAX REVENUE TABLE, VARIOUS RATES, TWENTY YEARS (page 1 of 2)
100% collection rate
Rate $0.60 $0.70 $0.80 $0.90 $1.00
Year 1 2007-08 $ 7,838,834 $ 9,145,307 $ 10,451,779 $ 11,758,251 $13,064,724
Year 2 2008-09 $ 8,230,776 $ 9,602,572 $ 10,974,368 $ 12,346,164 $13,717,960
Year 3 2009-10 $ 8,642,315 $ 10,082,700 $ 11,523,086 $ 12,963,472 $14,403,858
Year 4 2010-11 $ 9,074,430 $ 10,586,835 $ 12,099,241 $ 13,611,646 $ 15,124,051
Year 5 2011-12 $ 9,528,152 $ 11,116,177 $ 12,704,203 $ 14,292,228 $ 15,880,253
Year 6 2012-13 $10,004,559 $ 11,671,986 $ 13,339,413 $ 15,006,839 $16,674,266
Year 7 2013-14 $10,504,787 $ 12,255,585 $ 14,006,383 $ 15,757,181 $17,507,979
Year 8 2014-15 $ 11,030,027 $ 12,868,365 $ 14,706,702 $ 16,545,040 $ 18,383,378
Year 9 2015/16 $ 11,581,528 $ 13,511,783 $ 15,442,038 $ 17,372,292 $19,302,547
Year 10 2016/17 $12,160,605 $ 14,187,372 $ 16,214,139 $ 18,240,907 $ 20,267,674
Year 11 2017/18 $12,768,635 $ 14,896,741 $ 17,024,846 $ 19,152,952 $ 21,281,058
Year 12 2018/19 $13,407,067 $ 15,641,578 $ 17,876,089 $ 20,110,600 $ 22,345,111
Year 13 2019/20 $14,077,420 $ 16,423,657 $ 18,769,893 $ 21,116,130 $ 23,462,366
Year 14 2020/21 $14,781,291 $ 17,244,869 $ 19,708,388 $ 22,171,936 $ 24,635,48~;
Year 15 2021/22 $15,520,355 $ 18,107,081 $ 20,693,807 $ 23,280,533 $ 25,867,259
Year 16 2022/23 $16,296,373 $ 19,012,435 $ 21,728,498 $ 24,444,560 $ 27,160,622
Year 17 2023/24 $17,111,192 $ 19,963,057 $ 22,814,922 $ 25,666,788 $ 28,518,6521
Year 18 2024/25 $17,966,751 $ 20,961,210 $ 23,955,669 $ 26,950,127 $ 29,944,586
Year 19 2025/26 $18,865,089 $ 22,009,271 $ 25,153,452 $ 28,297,634 $ 31,441,81:;
Year 20 2026/27 $19,808,343 $ 23,109,734 $ 26,411,125 $ 29,712,515 $ 33,013,906
Rate $1.05 $1.10 $1.15 $1.18 $1.20 $1.30
Year 1 2007-08 $ 13,717,960 $14,371,196 $ 15,024,432 $ 15,416,374 $15,677,668 $16,984,141
Year 2 2008-09 $ 14,403,858 $15,089,756 $ 15,775,654 $ 16,187,193 $16,461,552 $17,833,348
Year 3 2009-10 $ 15,124,051 $15,844,244 $ 16,564,436 $ 16,996,552 $17,284,629 $ 18,725,Q15
Year 4 2010-11 $ 15,880,253 $16,636,456 $ 17,392,658 $ 17,846,380 $18,148,861 $19,661,266
Year 5 2011-12 $ 16,674,266 $17,468,278 $ 18,262,291 $ 18,738,699 $19,056,304 $ 20,644,329
Year 6 2012-13 $ 17,507,979 $18,341,692 $ 19,175,406 $ 19,675,634 $20,009,119 $ 21,676,546
Year 7 2013-14 $ 18,383,378 $19,258,777 $ 20,134,176 $ 20,659,415 $21,009,51'5 $ 22,760,373
Year 8 2014-15 $ 19,302,547 $20,221,716 $ 21,140,885 $ 21,692,386 $22,060,054 $ 23,898,391
Year 9 2015/16 $ 20,267,674 $21,232,802 $ 22,197,929 $ 22,777,005 $23,163,056 $ 25,093,311
Year 10 2016/17 $ 21,281,058 $22,294,442 $ 23,307,825 $ 23,915,856 $24,321,209 $ 26,347,977
Year 11 2017/18 $ 22,345,111 $23,409,164 $ 24,473,217 $ 25,111,648 $25,537,2;'0 $ 27,665,375
Year 12 2018/19 $ 23,462,366 $24,579,622 $ 25,696,878 $ 26,367,231 $26,814,133 $ 29,048,644
Year 13 2019/20 $ 24,635,485 $25,808,603 $ 26,981,721 $ 27,685,592 $28,154,840 $ 30,501,076
Year 14 2020/21 $ 25,867,259 $27,099,033 $ 28,330,808 $ 29,069,872 $29,562,5112 $ 32,026,130
Year 15 2021/22 $ 27,160,622 $28,453,985 $ 29,747,348 $ 30,523,366 $31,040,711 $ 33,627,437
Year 16 2022/23 $ 28,518,653 $29,876,684 S 31,234,715 $ 32,049,534 $32,592,746 $ 35,308,809
Year 17 2023/24 $ 29,944,586 $31,370,518 S 32,796,451 $ 33,652,011 $34,222,384 $ 37,074,249
Year 18 2024/25 $ 31,441,815 $32,939,044 $ 34,436,274 $ 35,334,611 $35,933,503 $ 38,927,961
Year 19 2025/26 $ 33,013,906 $34,585,997 $ 36,158,087 $ 37,101,342 $37,730,1'78 $ 40,874,360
Year 20 2026/27 $ 34,664,601 $36,315,296 $ 37,965,992 $ 38,956,409 $39,616,637 $ 42,918,078
Ruth Metz Associates Jackson County Library District Feasibility Report
38
Jackson County Library
T ax Revenue Table
EXHIBIT B
Value to Compute the
Rate
Pa~e 2 of 2
Fiscal
year VCR/$1000
2006/07 $ 13,064,724
2007/08 $ 13,717,960
2008/09 $ 14,403,858
2009/10 $ 15,124,051
2010/11 $ 15,880,253
2011/12 $ 16,674,266
2012/13 $ 17,507,979
2013/14 $ 18,383,378
2014/15 $ 19,302,547
2015/16 $ 20,267,674
2016/17 $ 21,281,058
2017/18 $ 22,345,111
2018/19 $ 23,462,366
2019/20 $ 24,635,485
2020/21 $ 25,867,259
2021/22 $ 27,160,622
2022/23 $ 28,518,653
2023/24 $ 29,944,586
2024/25 $ 31,441,815
2025/26 $ 33,013,906
2026/27 $ 34,664,601
Ruth Metz Associates Jackson County Library District Feasibility Report
39
u
t::
P=l
~
~
<Il
(l)
~
~
~
S
tI:l
b'o
o
d::
~
l-<
.0
;:l
~
l-<
.0
;:l
o
g
U
I::
o
]
U
tI:l
-,
(j~
t:z
s~
~E2
~o-
tJ~~
~~~
5
<:
E-
<: Q ~ gg
Q~ ~tJ~~
~~~N
fil15
-
E;~t'-.
~~~
o~8
U~N
z
o
t
;l
U
tIl
J,o;I
Q
J,o;I
U
~
o
tIl
J,o;I
"
~~'"
g~~
~i5N
<:
~
Q
.......J
'06
....;:;z
~ 0 ~
co ta ;:J
a..:r:tJ
<:
CJ
Z
~_Ln
Ei:~~
E2~
Il..
CJ
~;?;~
8~f3
ffiE2~
Il..
~~~~m~~~~~~~~~~~~~~~~~~~~
]
'"
....
~
ol
~
1::
~ ~ 1l
- Q.I ~
E= > :g
8 o~
co ~
.... Q
i 5
~~
.l!l 0
5 d::
~ 19
~ ~
,SCJ
5 Q.I
'OJ ~
p<::Ui
00
00
00
-.00
N ""
o
o
N
.....
~~~
..... ClO '"
<'l ~ ",'
~ ~ ~
'" '"
~ ~
Lri' ~...
0- ~<
o
""
0-
0-'
""
o
~
u)
""
f/7 f/7
f/7
f/7 f/7 f/7
f/7 '17
f/7
f/7
00
88
00
"" ""
o
~
.....
~ t'-- 0
""R~
~~~
o 0
~g:)
00'"
0-.....
o
o
""
-.0
""
o
~
~
""
f/7 f/7
f/7
f/7 f/7 f/7
f/7
f/7 f/7
f/7
0.....
0..;<
ClO .....
~o
"" ""
8
N
.....
~ai58
.......... 0
~ou)
0- ..... 0-
.....
00
00
..;<""
;;ga'
o
8
<'l
""
o
o
o
ct5
N
f/7 f/7
f/7
f/7 f/7 f/7
f/7 f/7
f/7
f/7
Iz
'"
Q.I
::l
.... - ~ I~
Q.I ........0 -
oc ~ 51", '"
g :'30"2 I~.g "'
1::Q.I]~o~~~~ ~~ g
....~__~<U 8-n .5
52eo~s:;~5 ,"",_p<::o l::
E ~ 2 o~ 05 ~ - Ol :::
Q.I>Zo"'bl'" .lS~Q.I OJ '"
~o-!::'-Z'" oJ? !il~::l- ","E ~
CJ ~ ~ ~ s ~ 5 ...I~ 5 ~ ] ~ ~
e os o~ ~ ~ 2 d ~ ~ ~ ~ ~ 8 ~
.3 ;:J 1: ;e '" ~ "'Q.I' a1 ~. ~0,"Q.I e :E ~ ~ '3
.........ct=~~~ ~~QJi:8~ee[i
1:: ~ 0; ::l oc '" ~ 6.... <: o!:: " P::; ~ 80 Il.. E
e Q.I 13 516 g ~ 5:g ~ Q.I ~ ~ ;;j 1::
Q.I 0 '- :> "l Q.I - ~ 051 .. l:! !3 .2 ~ ~
~ E .l!l Q.I I'< 5 ., Q.IQ.I '" '" Q.I '.10.... ..
::l U _ 0 == ~ ~ ~.5 t 0 I"::: '0 ~
..o~"'~".l:lQ.l~Q.lQ.I~"'....,,-,,, ....
~ ~ .g ~ ~ ~ '" ~ ~ ~ 5 ~ ~ ~ ~ ~
~~8~8~~jCJ8;>8.3J'iJ'i.E
~N~~~~~~~~~~~~~~~~
o ClO '"
~~~
-.or-:: 0
..;<"".....
~R8
~a'~
.....
o
~
~
8
o
~
'" '0
1::1~
~:)\
ClO
f/7 f/7 f/7
f/7 f/7 f/7
f/7 ""
f/7
f/7
~;;J~
N~O
'" "" .....
~~~8
r-r) 0-.... 0\
"" ""
.....
o 0
8 ;1;
Oa'
ClO
o
o
""
.....'
N
o
8
~
f/7 f/7 f/7
f/7 f/7 f/7 f/7
f/7
f/7
f/7 f/7
Ln
R
~gl
ct5
..;<
o
o
Ln
~
f/7
f/7
8 ~ffi
~ ~
.....
~~~~~
..;< "'.....
-.0 a'
.....
f/7
f/7 f/7 f/7
f/7 f/7 f/7 f/7 f/7
'r"""NC"")""t'lOco.......comO.....NM"Iltlt)
..........T""..............................NC'\INNNN
-c-C'\I("')..,.LOc.o.......cocn~
LnNt'-.
o-"'N
..;< 0
~
f/7 f/7 f/7
LnNt'-.
0- '" N
..;< 0
~
f/7 f/7 f/7
~~~~
.....'
f/7 f/7 f/7 f/7
'"
'" s
~ ....
::l "'"
.... i5
.s-
06 1;;
<J)CJ
....;1l
"'-lE-
e e
o 0
.... ....
........
'"
~
::l
....
~
i E
:r::3
e ~ ;;j
~j~
~~c:;i~~
"'Nt'-.""
~~~~
N ~
f/7 f/7 f/7 f/7
~~~~
~ ~
f/7 f/7 f/7 f/7
....."'t'-.
~g;~
~~t2"
"'t'-.""
LO" ...c
..... .....
f/7 f/7 f/7
o
~
1R12~
lQEfct5
Ln,,~
~u)
..... .....
f/7 f/7 f/7
~~~
gg~
t--..... 00
f/7 f/7 f/7
'" ~
'" 0
..e 0.::1
;;j,S
.... oc
~ 1::
~ 8
~S
o ti
U OB
~ o!!l
u Q
~~
~ o~
~ .E
g OB
'" ~
~8
QJ ~ :c
~ .~ e
~ - ~
P:;f~
~ '3
Q.I 0
CJ E-
~ l!:i
.....
l-<
o
&
~
o
is
~
<Il
tI:l
&:
.....
u
".E
<Il
a
~
.t
;:l
o
S
o
U
I::
o
<Il
..:.i;
U
tI:l
-,
o ClO ClO
S::12ai5
~~g
r-::ct5
f/7 f/7 f/7
~~~
~~~
r-::r-::
<Il
(l)
.....
tI:l
00
o
<Il
<Il
<:
.t:l
(l)
~
~
f/7 f/7 f/7
~~~~~~~
~ta'<'l
N~f:i
r-::r-::
f/7 f/7 f/7 f/7 f/7 f/7 f/7
Jackson County Library Library District Budget: EXHIBIT D
Personnel Services
EXHIBIT D: PERSONNEL BUDGET FOR DISTRICf
EXPENDITURE DESCRIPTION FTE ESTIMATED ESTIMATED ESTIMATED
(page 1 of 2) 2006-07 2007-08 2008-09
1 PERSONAL SERVICES: Salaries
2 Current staffing level
3 Shelver 6.0 140,089 145,693 151,520
4 Lib. Processing Assistant 2.0 50,923 52,960 55,079
5 Library Oerk 18.05 499,657 519,643 540,429
6 Sr. Library Clerk 5.45 143,697 149,445 155,423
7 Library Assistant 6.95 229,401 238,577 248,120
8 Sr. Library Assistant 2.70 97,328 101,221 105,270
9 Branch Supervisor 9.96 359,032 373,393 388,329
10 Sr. Branch/Circ Supervisor 3.0 118,229 122,959 127,877
11 Librarian I 0.0 0 0 0
12 Librarian II 13.57 671,421 698,278 726,209
13 Librarian ill 285 161,780 168,251 174,981
14 Library/Mail Courier 3.125 94,390 98,165 102,092
15 Office Assistant IT 20 55,364 57,578 59,881
16 Office Assistant m 1.0 30,205 31,413 32,669
17 Administrative Secretary (mgtj conf) 1.0 39,238 40,807 42,440
18 Program Manager I (mgt/ conf) 1.0 60,861 63,296 65,827
19 Senior Librarian (mgtj conf) 5.0 369,849 384,643 400,029
20 Library Director (mgt/ conf) 1.0 94,408 98,184 102,111
21 Library Systems Coordinator (union) 1.0 45,188 46,996 48,876
22 Subtotal regular staff 85.655
23 On-call Substitutes 5.62 154,769 155,831 171,309
24 Total Personnel Current Staffing Level 91.28 3,415,829 3,547,334 3,698,471
25 Increased Service Level Staffing
26 Shelver 5.50 100,543 108,586 117,273
27 Lib. Processing Assistant 1.50 29,745 32,125 34,695
28 Library Oerk 19.65 424,431 458,386 495,057
29 Sr.LIbrary Clerk 0.925 21,758 23,499 25,378
30 Library Assistant 6.55 167,797 181,221 195,719
31 Sr. Library Assistant 0.30 8,360 9,029 9,752
Ruth Metz Associates Jackson County Library District 41
Feasibility Report
Jackson County Library
Library District Budget:
Personnel Services
EXHIBIT D
PERSONNEL (page 2 of 2)
32 Branch Supervisor 1.09 30,376 32,806 35,431
33 Librarian I 4.35 144,689 156,264 168,766
34 Librarian II 7.18 273,010 294,851 318,439
35 Librarian ill 0.15 6,539 7,062 7,627
36 Mail/ Courier 1.375 32,343 34,930 37,725
37 Office Assistant ill 1.00 23,522 25,404 27,436
38 Senior Librarian (mgtf coni) 3.00 194,201 209,737 226,516
39 Programmer/Analyst (mgtf conf) 1.00 48,311 52,175 56,349
40 Library Systems Coordinator (union) 1.00 36,386 39,297 42,440
41 Subt Additional Serv Staffing Level 54.57 1,542,011 1,665,372 1,798,602
42 On call substitutes 5.22 143,872 188,533 159,248
43 Subt all Additional Staffing 59.790 1,685,883 1,853,905 1,957,850
44 Salaries Current + Additional Staffing 151.065 5,101,712 5,401,239 5,656,321
45 PERSONAL SERVICES: Benefits
46 PERS RETIREMENT 27.62% 1,366,346 1,396,709 1,470,976
47 Workers Compensation $ 35.56 5,172 5,236 5,485
48 Medical Insurance Union $10,521 1,380,324 1,587,372 1,725,405
49 Medical Insurance Mgt/ conf $11,791 141,492 141,492 141,492
50 FICA Insurance 7.65% 378,441 386,851 407,421
51 Life Insurance mngt 6.50% 52,446 55,175 58,063
52 Disability mngt 7.90% 63,742 67,059 70,568
53 Vacation buyout 2.39% 121,679 128,823 134,907
psnl
54 Total Personnel Benefits Current +Additional 3,509,642 3,768,716 4,.014.316
55 Total Salaries and Benefits 8,611,354 9,169,954 9,670,637
56 benefits as % of salary 40.8% 41.1% 41.5%
57
58 Notes
59 Salaries for CURRENT staffing are at the top step (2005-06)*(1.0365) to establish a base figure for 2006-07.
60 Salaries in FY 2007-08,2008-09 for CURRENT increase by 4%
61 Salaries for ADDITIONAL staffing @ step 2, represented staff, management + 8% (step increase, COLA)
Ruth Metz Associates
Jackson County Library District
Feasibility Report
42
Jackson County Library
Library District Budget:
Materials and Services
EXl-HBIT E
EXHIBIT E: LIBRARY DISTRICT BUDGET: 2005-06 200fHJ7 2007-08
MATERIALS AND SERVICES ( page 1 of 2) Budgeted Estimated :Estimated
Archives $ 750 $ 550 $ 600
Binding $ 5,000 $ 5,000 $ 6,000
Building Maintenance Expenses $ 257,293 $ 369,157 $ 400,000
Computer Software $ 17,760 $ 19,400 $ 22.000
Contractual Services
Charter fiber linej cable $ 26,160 $ 25,680 $ 27,000
Collection Agency (In SOLIS)
Operating: OCLC Cataloging & ILL $ 45,000 $ 45,000 $ 67,500
PC Replacement $ 15,675 $ 1,925 $ 10,000
Programming $ 375 $ 30,000
Quest T-lline maintenance (see SOEN)
SOEN data lines $ 76,092 $ 72,.084 $ 80,000
SOLIS adminj maintenance $ 363,227 $ 350,911 $ 360,000
SOU-ground courier share $ 1,200 $ 1,200 $ 1,260
Telephone $ 34,794 $ 29,452 $ 36,000
Copiers $ 12,969 $ 8,195 $ 10,000
Corporate Costs
Audit $ 10,115 $ 12,874 $ 22.000
Accounting $ 38,168 $ 36,741 $ 35,000
Banking fees $ 1,500
Board of Commissioners $ 23,159 $ 26,323
CAO-GA $ 26,990 $ 28,287
County jlegal Counsel $ 10,870 $ 16,276 $ 25,000
Human ResourcesjEAP jEmp Asmt $ 85,220 $ 76,693 $ 150,000
County IT $ 32,404 $ 57,198
Insurance $ 143,909 $ 143,909 $ 150,000
Mail Services $ 3,056 $ 4,736 $ 5,500
Management Consulting $ 40,000
Treasury $ 11,169 $ 14,489 $ 10,000
Custodial Services contract $ 234,578 $ 235,328 $ 250,000
Data processing expenses $ 1,700 $ 2,570 $ 2,550
Election expenses
Electricity $ 159,670 $ 160,535 $ 192,642
Equipment, minor $ 24,752 $ 43,274 $ 46,000
Equipment, minor, IT $ 25,461 $ 31,994 $ 35,645
Equipment maintenancejmaintenance contracts $ 6,536 $ 45,310 $ 25,000
Landscape (all buildings) $ 37,632 $ 45,090 $ 54,108
Ruth Metz Associates Jackson County Library District 43
Feasibility Report
Jackson County Library Library District Budget: EXHIBIT E
Materials and Services
MATERIALS AND SERVICES ( Page 2 of 2)
Memberships/ dues $ 499 $ 499 $ 899
Miscellaneous operating expenses $ 1,400 $ 4,040 $ 5,000
Municipal Assessments $ 7,821 $ 7,928 $ 8,134
Natural Gas $ 37,224 $ 57,210 $ 88,103
Office Supplies $ 87,992 $ 89,732 $ 92.392
Paper Product.. $ 10,200 $ 10,700 $ 11,730
Operation-Services: Internet E-Mail Accounts $ 9,900 $ 9,900 $ 13,860
Postage/Freight $ 9,900 $ 10,500 $ 13,860
Printing $ 10,200 $ 10,200 $ 14,280
Property rental and lease expenses $ 5,689 $ 553 $ 1,000
Security Services (alarm monitoring) $ 1,836 $ 3,072 $ 3,500
Special expenses $ 40 $ 1,565 $ 1,643
Telephone-all other $ 8,931 $ 9,391 $ 9,395
Long distance $ 700 $ 405 $ 700
Non-digital $ 10,620 $ 10,620 $ 11,000
Tires $ 500 $ 700 $ 850
Transportation
Local $ 11,541 $ 4,650 $. 5,000
Motor Pool $ 16,013 $ 26,582 $ 44,126
Conference $ 4,450 $ 7,600 $ 9,000
Travel and Training
Registration, tuition $ 4,075 $ 4,175 $ 7,344
Accommodations $ 3,560 $ 2,900 $ 5,340
Meals $ 2,260 $ 2,155 $ 3,390
Water & Sewer $ 15,835 $ 16,769 $ 20,000
Total Material & Services $ 1,992,870 $ 2,202,027 $ 2,465,853
Temp service (volunteer coordination) $ 20,096 $ 20,861 $ 21,904
Temp service (custodial @mostbranches) $ 56,227 $ 63,742 $ 89,239
Temp service (security for Central) $ 44,704 $ 47,802 $ 66,923
Web page design/maintenance $ 15,000 $ 15,000 $ 15,548
Pre-employment Physicals $ 1,160 $ 1,705
Subtotal Temporary Contractual Personnel $ 136,027 $ 148,565 ~; 195,319
Reserves $ 45,000
Total $ 2,128,896 $ 2,395,589 !, 2,661,172
Ruth Metz Associates
Jackson County Library District
Feasibility Report
44