HomeMy WebLinkAbout2010-0201 Study Session PACKET
CITY OF
ASHLAND
CITY COUNCIL STUDY SESSION
AGENDA
Monday, February 1, 2010 at 5:30 p.m,
Siskiyou Room, 51 Winburn Way
5:30 p.m. Study Session
1. Look Ahead Review
2. Discussion regarding proposed 5-Year Capital Improvement Program (CIP) project
list? [50 Minutes]
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this
meeting, please contact the City Administrator's office at (541) 488-6002 (TTY phone number 1-800-735-
2900), Notification 72 hours prior to the meeting will enable the City to make reasonable arrangements to
ensure accessibility to the meeting (28 CFR 35,102-35, 104 ADA Title I).
COUNCIL MEETINGS ARE BROADCAST LIVE ON CHANNEL 9
VISl'I THE en'Y OF ASIILAND'S WEn SITE AT WWW.ASHLAND,OKUS
'"
~
I\) I\,) N N I\)
-./ CD 01.:0. (0)
OOO)>()"Tlmm
~ao(jj.'a.O ~ ~ g
::::::-'OO~;a(ll~~
;:Y.~-f~~5'~l>>o
o:::J-o(floccncS3
~~(D~r~~~mn'
~m $ OJ -g 5.9.SJ
-;':J::JQo2:::c'o
U1S"a.m_Ul_'~
6".... rn _~CO c
"CO....C113s:a:::J
'O:::JQ)O _.-'
=rOmo~@aii-
~::J3.~2!."T1~CI)
:::J" T I>> .::: :::!. -=-- ~l>> )>
a>c.ng::::=..~ <<:::I
oO:::::JQ) B)~
ooo~... alii
03.::1=10 CUi"
'" 0. m -. Q) ::::J.....
oox::J a......
:::J"';::o:~ :::cg.
OJ :Q..... - CD ~
'C lU ~ i>> CD =r.
i:::Ja. ::J g-g
!!!.~m ~'"
lD -"';' s: ;lJ '"
0. @1'5 ~ m ==
"C 1_ (II CD
~.~~ ~ ~.
a ~ ~
p so
9'
lD
0"'0 ""D "'tI "'0 ""[] () 0
o~~~~ ~o 0
lD 0
'" "
~ ~
'0
~
'"
..
'l.
<0>
~ ~
'" -
0",
~ ~
"Tlr
-',!!!
m~
m ,01 .
OQ 06'
g,~g,!:i
;~;o
:::J ~? a
lil Iii lil or
c=mDJ
"0 :::::: a. ::::J
g-c:!.g2
(D'g.!:!':<D
_m~ ~
Qa,::!l~
-:J=
< '" u>
:i' :i" 2:
fC CC:E
~ ~o
~ Qi>>
lD lD U>
Q. 5m
~. ~ ~
::!l DJ-
lJ ""0
!:!': g =t
o lD
" 0"
-U>
~m
"''i]
lD _,
3 g.
"TllD
~a
'0
o
"
;u
0'
=r
lD
S,
'U
lD
;!-
U>
r
lD
'"
!!!.
or
Ol'l
rlD
lD-
'"
!!!.
0;
~ = c; CD CD...., CD (.JI ... (AI
'" ~
>
'"
o
~
5'
"
Q,
00 -<0
::T 0 :r ....
I>>C: -.a.
.~::J m:i"
CD Q; 0 ~
~. ~ 0.2
:::J 0 s'....
() ::I:_cn~~
~ ~~f2'@~
lD Ro.9-u><1>
... :::Om _~_....!I!:
-'(1)- c,nltl..
~~!!'!fm!iI~
--1:..c(I).(Dm
,,!O,)<Do-.a.:;t
- .:;' CII .......
~~UiQa~~~
-c :::OO<";;;;;-'::J
!P.::J ::::a.iii'::J mc
== n l>> -. en ~ r....;
-=~gii'o;:9.
3:!!!.C/)~~g.
tb [IJ lit ~ _ DJ
CDm_Oc..;a
:!:a-CDCoF
.;!lD3;lJ=r
- ..... CD 0 ::::J
.!..::Jo
,0; 3
r,;=-
"
p
>>
'" '"
3 3
5' 5'
)l> :3' ;0
'00<1>
'O(i)"O
~ ~ g
lD lD 0
o;::~
-lD<
~!!'a
'0 <1>
'0 ~
CD ~
3 '"
<1>
"
![
'tl
a
'iii'
u
>
'"
iil
lD
3
lD
;a
Q
>
"Tl
;lJ
~
o
=r
2.
o 0>> >s:c'tlm s: ~o~
~~~~I~~~R~~ ~_, ~~.~
:3;0:;' a-.....(j)Q)- -c
~~~~<Q~""'m~m ~ ~~~
@~@::J~o_~o3m n ~5~
~ aQ,gg:~;;~~. m ie..::S(fJ
iilp"'iiloc::a>a._:coo ::::l ()O~r,.
.. .. <~_~"O::J::J n o-~
m ~O=5'O~""''''''~ m co~
o 05-::s;::~~~g ii,::Joa~-
m ~~~a~~~~~~~~~~~1
. ~Q~U>~~Q,-~~c.~ ~.
o ~oin~ o~2~~S~~
::J :;: m <: 6" en 8 () ::+ - ..... "~'; (I) 0 =~.
(I) (I)~<O~ 3m~mO~~m~
~ _~-(I) "o::J_.....~~::J001
(I) 20-.0(1) Q)m~O~~'~0~
~ g ~ :::;t g c;; ~ ~ el g ~. !; en ~ =t.,1 ri.,
-. ;:It" 0 Q) (J) -. :I 0. O. _ c :I; ~
g O-"'~2g- ~08nCD::I'!9-'cn.. ~
:::0 fII ::J,?o::E arc::=3.0-'--.Cii": I"!.J
OJ - OJ N CJ) ~ OJ ~ ? 0:::J 3: Uj- !'~a :::0 ~.'. ~
CD IP_" "0 0 ;::;:" 0 - ::J... CD -'''''' (I) c::~ liIiiI
UJ "'0 "'::i ::J $ co = CD 0 0, a VI c;~ r;
;a rp....ml%l:::;;; 0 ct~!. ~c:':
~ ('r ~~g~~::J ~ cr~$":u_.
a. J &b:l ~iij""':;: .. c. o-i 0:
~ ~ a~~~~ ~ ~~.~~
i5: m'~(D~ 0' .
CD a ~~ 3
m F ~
CD ~
~
lD
U>
iif
~
~
"Tl
ar
o
o
lD
'"
!!!.
o>'Uo'U
o~:;;o~
r _. r
~::J If!
~ ~
1J ',::":
<1>
Ul
o
"
~J-': .
'U>r
:;;H
_, lD
" -
"Tl
5'
lD
"
lil
~ ,~~ ..
"
0;
0 0 0 0 0 z z 0 0 " " " " " 'U ~ "
'" '" '" '" '" m m ;;tJ"'tl;;C-o 0 0 0 0 0 '"
~ ~ I' 0 I' ::; ::; ~I~r z z z z z 0 0;
N I" N '" U> '" '" U> " "
'" U> ~
'" U>
0 Z Z Z C 0 0 0 0 0
'" m m m z 'U '0 ",'Ow '" '" '" '"
I' ::; ::; ::; ~ ;I; ;I; ~rN 0 0 I' I'
N Z I" I" '" N
;:;
"'
'"
<:l
o
o
'"
I'
N
.
.
.
.
.
-io
:I:-
Cii.:1'
-0
0-
>il:'
C::r
~~
"TIo.
-10
>0
z""
C"
n
0=
c;;:
lDCD
"'CD
m-
0:;-
-ill)
-ir-
00
O~
:I: >
>::r
ZCD
Q"
mo.
.
.
.
.
.
g; .~ ~ g:
j;CISCOO
g.X 0.9:9:
3 II) m j ;:)
::.iD it~~
g 0 ~ @
() OJ......
ocn~~~
c _' a. "'O"TI
g al~' 2:~'
,,::J() 0' ()
~il&.h>~
<n !. m 3. ::0
~~~~~
a,3.r:J:) ~
5'UJ'~m<
(0 iii ~ 3 c...
C!t~ (DO
;!l~:::O:::J5
ffi. g o' !=l-
3..:;0 ;~
c: olao'
(1)0':;;::,-
~ 1=:13 a
~ i:
~ ~
c
8
'"
6: !;{p:!!
2, " !g Cil
" --
()"
os'
"
"
!il
"
m
Q
m
~
9.
'"
I
I
I
I
I
I
I
I
I~ 0 00
" ""
~ ~~
en m
en
00 00
" " ""
1'1' 00
~ ~ N N
'"
m
'"
~
o
t &~&t;; :t: .t;~ ~ f; ~~~ ~~. ~ ~ ~~g~
OO~O~ ~"I~O O~OO~m 0001 o~oo~oo
aa~a::J me ~a~aa.aaa.~ ~~O ~aa.aa~aa
5'sms~ ::J::J w-.o_.3-.-.2o One 0_3_._CD_'_'
mm::Jmm ~o ::J~i~5'~~~3. ic i~~~~CD~~
:::J:::J~:::J ;~ @:::Ja::J~'::J::Jg::T a~~ a::J~':::J:::Jo:::J:::J
!il!ilCi!ili ~O' a.!ilP!ilii!il!ilo~ r~r!!'. ""!ilii!il!ila!il!il
~C~~Q ::Jm "TI-. CD~CDC-~ CDO~ CD~CDCS",..,
~ ::J _ -~ s~ <nO(/) om CD::J~ <nOcn~m~CD
a. m 0 "'U::;'~,m fiib::Joro......:::J ~ iD!e. m=iita.:::J<-.
mm:::J~:::J -ocl:::J~ rr umO~ -"'O::Jcl U=UmOcCD
~~oo m:::J~OO =:::O=~3o ^C ~ =:::O=~CDCDO
:::J:::JS...,c_:::J3~5"" <nff<n~m:::J_CDuci~ <nff<n~"'CDCD
<0 ,;:{ <D (/I .-:::: """'Ilf~ CD :T ::T ::T :::J 0 - ,,= ..... ::T :T ;;r ...,.. <n
u~-a.CD!~mcn~a. 5m3";:) :::J~ na.en Sm5:::JCD-cn
fi~~~9..c~~=I~~ tO~(OQ,~c>c:'-g;':1103~~~~gg'
~~q~~~~-~q~ 3 ~~~c~ ~~~ ~m~_m
Egi~~~~E~i~ ~ m[f~~ I~~ ~: m[ff~i
-i=oomg m_6~ c m~ cg a=::::S c m_~m~
~:r=~:::c:::J:::I m~~i 3 am~O":::I ~ aI 3 ~~ar3.~,
,,3CD~CD~"~O~ 3~~CDff ~ ()g::::-~~ m ~ _ ~():::J~~g
00 ~~- m01 7:::J m m- 3 01 ~ ~o_,oo
m 3. :-n ~ 3" 3: 3.~ ~ ~ m i: b m i: m ~ ~ ~:;, ~ ~ ~
a Q ~ at: m ~1';"'" ~ - c.a;!1 b: :::J ~I _ (C ~r.- ~ =
~~ ~~ &~ Q m~ ~~ ~ ~ Q m~~8~
~ ~ mil ir; f. Q ~ ~ il ~ ; f. Q a~ ~
i~ ~ !CD81~ 'O(); f ~ ~ Sl~ ~()= f. a
m m 00 '0 -6'
~~ 0 0 ~ 0 ~
Bf.:- c 5. () 5. 0
Q g g
"'::> ~
~ ~"CD "o~ ~'O ,r.~.a
:;: :;: CD 10 cl'l ~ 0:;: :;:cl'l 0 cl'l cl'l ~ ~'~ 0
~ ~ ~~ ~ ~ ~~ ~~ .
~ ~.
"
"
!il
.
."U"U.""lJ
cl'l :;: :;:.!l! g,
m rm 0
- -CD
."
Q.
i;j'
."
Q.
i;j'
, ,
I
I
I
I
I
I
I~ 0 0 0
" " "
1'1' 0
- ~ '"
'" I
'" '"
00
""
99
~~
I "
I
I
I
I~ 0 0 0 0 0
" " " " "
~ ~ 0 0 0
'" '" '"
en en m
en en t;
0 0 z 0 0 0
" " ~ " " "
0 0 m I' I' I'
'" '" :; m N N ~
000
"""
999
- ~ ~
z.
~Oi
o
"
o
'"
.
.
.
.
.
-io
::J:-
Cii~
-0
fIl'"
)>t"
c::r
~~
."e.
-io
)>0
zc
c=
n
fIl=
c;;:
llJCD
<-CD
m-
05"
-iID
-ir
00
o~
::J:)>
)>::r
ZCD
Q"
me.
.
.
.
.
.
.,..WN....... 0> 0>0>0> 0> 0> 0> 0>
- om 0> .... 0> 0> ..
OOOOc....~ "m)>"
9:~9:~g.C" c: m ~ <D
~~~~~= ga-~$
m D) l\) m n n~~~
::) :::J :3 ::J :I: :I:m.....w
fi: &l fi: &l CD CD CD_
!!! "
",
5' "
<D <D
0 0
" "
;U ;0 8
.. CD
'" "
C 0 '"
;; s: Q.
~ a:
0 is' 1Il
0 " It
c '" a.
" CD '0
'"
c ~ 5' ;;
~ <D "
" " l>>
. ."
.j ()
() G)
III
0 G)
!a 1Il 8
;0 a. 3
CD 0
n '0 3
0 '" i
(;j 0
" CD
.;z ~ '"
."
CD " .
CD .
'" .
.
r"'Tlr"'1J ." () ;0:>- .
~ i.m::?: .j 0 CD a. -fo
~ ~ 8 ~, z-
." ii" iii':<
5' ~ -0
1Il en-
" )>~
fi:
c~
I 1 1 ~~
"TIe.
-fo
" I 1 1 )>0
CD z<:
~ C'"
CD n
~ en=
Q, I 1 1 C:ii!:
~ m..
'-..
I 1 1 m-
0:;-
-feD
-fr-
I 1 1 00
o~
z)>
I 1 1 )>~
Z..
QDl
me.
I I I .
.
.
.
.
I 1 1
I 1 1
I 1 1
I 1 100 000 0
:0 :0 :::0:::0:::0 :::0" " 0
'? '? ~ ~ ~ rn:J: :I: z
N N '"
I 1 I
"'
I Izo>
m_
:;;..
I m
;;; I ~
m
;;; 0>
~
0
CITY OF
ASHLAND
Council Communication
Capital Improvements Program
Approval of the FYll CIP Project List and FYll-16 CIP in Concept
Meeting Date:
Department:
Secondary Dept:
Approval:
February 2,2010
Public Works
Finance
Martha Bennett
Primary Staff Contact:
E-Mail:
Secondary Contact:
Estimated Time:
Michael R, Faught
faughtm@ashland.or.us '
James Olson
30 Minutes
Question:
Will Council approve the FYll Capital Improvement Program (CIP) project list, the Overall FYII-16
CIP Program in Concept, and the FYll Capital Equipment Plan?
Staff Recommendation:
Staff recommends that Council take three affirmative actions
>- Approve the proposed FY 11 Projects for Budget Purposes
>- Approve the FYll Capital Equipment Plan
>- Approve the FY 11-16 Overall CIP for Planning Purposes
Background:
This council communication outlines a proposed six-year Capital Improvement Program and requests
that the Council approve the FYll Projects and FYII Capital Equipment Purchase Plan in order to
complete the draft FYll Budget, and to approve the proposed FYII-16 CIP for Planning Purposes,
The six-year CIP represents a rolling, six-year funding plan for projects jhat have been identified by
each department. Projects are included based on the availability of funds, established master plans,
pavement management program, and other long term planning documents. Master plans include an
extensive evaluation of current and future capacity needs, including the condition of existing systems
versus the expected life of the system, and long term growth-related needs.
The first criterion for inclusion in the CIP is availability of funds. With the exception of proposed
water and wastewater projects, the proposed 2011 CIP continues to reflect current economic times, As
in the past, the proposed 2011 CIP includes projects that depend on grants, loans, and in the case of the
water and sewer projects, rates. The proposed CIP only lists projects likely to be constructed over the
next six years. In addition, priority projects with out secure funding have been listed in the unfunded
category of the CIP, The unfunded projects total in excess of$48,956,000 million,
The second important criterion in the CIP planning process is master planning. Funding to update the
existing enterprise fund master plans (water, sewer, transportation, and storm water,) is included in the
current 2009-10 budget and the proposed 2011 CIP, which is consistent with the two year master plan
update process. Facility improvement CIP projects are based the current, existing facility master plan.
In addition to master plans, Street Department CIP projects are prioritized based on the pavement
management program. The pavement management program evaluates the existing street system and
recommends strategic street construction projects based on the life cycle of each street. The Parks and
Page I of4
r~'
CITY OF
ASHLAND
Recreation Department updates their long term project priority list annually with the Parks
Commission. The Electric Department uses a 2003 study completep by CVO Electrical Systems, LLC
for their CIP projects. AFN CIP projections are based on the most recent AFN Business Plan
assumptions.
Historic CIP Execution Rates
This year's FYIO CIP has an expected execution rate of55% as compared to 2009's execution rate of
32%, While the execution rate has improved, there were some projects that were not completed.
Those projects include the Jefferson Street extension project (Brammo), $800,000; the Allison Street
overlay project, $400,000; the Wastewater Treatment Plant Membrane project, $500,000; and projects
that will be partially completed like the master plans, To that end, these projects have been moved to
the proposed FYII CIP,
Current Year Highlights
Public Works CIP projects completed in FY09 include the reconstruction of Hersey Street sidewalks;
street overlays on North Laurel Street, Iowa Street, and West Nevada Street; miscellaneous concrete
repair projects; and water plant processing improvements, Contracts have been approved and master
plans are underway for the Transportation System Plan and the Water Master Plan. All remaining
master plans (wastewater and storm water) should also be under contract by June 30, 2010,
The Electric Department completed distribution and cable replacement installation projects, Mountain
Avenue substation improvements, began construction ofthe Highway 66 & I 5 Freeway Crossing
project, and ongoing new installation and service projects, AFN will complete distribution and cable
installation equipment and Mesh Net build-out projects.
FYII Program
The proposed $14,409,000 FYII CIP represents a 258% increase over last year's $5,587,100 FY 10
CIP, The proposed FYII CIP continues to focus on updating master plans. It also includes the
following major public works improvement projects: Laurel Street sidewalk and railroad crossing,
Will Dodge Way, street overlays, slurry seals, Airport runway overlay, Crowson II Reservoir, Till
pump station improvements, and wastewater treatment plant membrane replacements, The Parks
Department CIP includes acquisition of the lower Clay Street property. The proposed FYII CIP is
attached to this council communication for Council review.
FYII Fiscal ImDacts
Street Fund: New projects listed in the Street Department fund CIP include Will Dodge Way, slurry
seal projects, the Laurel Street sidewalk and railroad crossing project, and street overlays, These
projects will not impact the street user fees, The Governors Jobs Bill HB 2001 is projected to generate
an additional $239,000 of funding in 2011, and will increase to $450,000 per year in 2012, The 2011
projected funds will cover the costs for Will Dodge Way and the proposed slurry seal projects. With
the exception of some matching funds, all of the remaining Street Department CIP projects are funded
through MPO allocations.
Water Fund: The proposed Water Department projects include Crowson II Reservoir ($4 Million
over two years) and TID pump station improvements ($220,000), If approved, funding for these
projects will require a 6% water rate increase, If Council decides not to raise rates for the reservoir
project, it may be moved into the following year's ClP.
Page 2 of4
r~'
CITY OF
ASHLAND
Wastewater Fund: The proposed Wastewater Department projects include membrane filter
replacements ($1.6 million) and replacement of the Ashland Creek sewer main line ($300,000), If
approved, funding these projects will require a 5% sewer rate increase.
Airport Fund: The proposed Airport project (Runway 12\30 Overlay) will not impact airport rates, as
this $1.8 million project will be funded with FAA funds,
FYII CaDital EquiDment Purchase Plan:
The FY II Capital Equipment Replacement Program proposes to purchase the following items.
. Three new vehicles for the Police Department
. One mower for the Cemetery
. Two new trucks, one parking lot sweeper, a sander, snow plow, welder, Gator utility vehicle
and a used Gradall for Public Works
. A bucket truck for the Electric Department (this was approved last year and will be carried over
to FY 2011 Budget).
The total cost for these items is $828,000. The specific equipment replacement list is attached to
this council communication.
Related City Policies:
. Council Goals
. FY09 Budget including the CIP
. Master plan documents for each enterprise
Council Options:
I. Council may accept the staff report and approve:
a) the proposed FYII Projects for Budget Purposes
b) the FYII Capital Equipment Plan
c) the FYI 1-16 Overall CIP for Planning Purposes
2. Council may decide to modify staffs recommendations:
a) the proposed FYII Projects
b) the FYII Capital Equipment Plan or recommend that the plan proceed without
purchasing the hybrid vehicles
c) the FYll-16 Overall CIP"
Potential Motions:
I. Council moves to accept the staff report and approve the following three items:
a) the proposed FYII Projects for Budget Purposes
b) the FYII Capital Equipment Plan
c) the FYII-16 Overall CIP for Planning Purposes.
2, Council moves to modify ( ) staffs recommendations, and direct staff to provide the
final project list for review at the next Council meeting.
Page 3 of 4
r.l'
CITY Of
ASHLAND
Attachments:
. Proposed FYII-16 CIP Project List (1IxI4)
. Proposed FYII Project CIP FYII
. Proposed FYII Capital Equipment Plan
Page4of4
r~'
I
i
~
~
~
~
1
.
~
i
~
',.
~
~
!
[
i
,
I
.
if
~
3:;;!=d';;;;P;;P
""fi;:;;:;;:; .:i
hnn
~~~~~-~
~Q~:!lifC:
/!.... ~ 6: ;I. ~
3' III ::l. ~ Co ..
~ ,,. "" !:l ....
dan
'rr~~
3Ple.~0!.
l !f, 3'
n ii'a
.. Ii ii<
, <, ~ I
~~a~a
.-0[0
i;" 9.1:: ;e-
~ ~ j;J" :I.
5 - - ,
~ : f
!' i
,~ f
h
5, I
" l
I
J
9
I
I
~
,
o
~
.
~~ ~
~
;;
B ~
i
~ ~
.
~
~ ~
~
~~
.
~~ ~ ~
U
~ ~
~ ~
8 ~
~
.
<
g ~ "
~
~
~ 2
~
~
~
~
~
~
i
!
~
~
,
.
.
~
j
~
9
.
a
i!i~8~~~&
~UU~.
HtfB!
j'qih
Jii1p
!!jfU
j h ~J
. [ i i
hi [
, - 1 '!
g ^ ~ .
<>." a::;!
c h ! ~
:;; ~ !:;;
R. R
. .
......................
........................
~8~~~9~
UHH!
"
..,,,..!
...."" ..............
;j~~~~~;
~~Uh.
.....................
..................
r
~=Ro
~ 0,
..Uo
I ~~8~~~~~~
sUHHH
:~:::~~;~::::::::::rlr)&
~~~~~~~~s~~~~~~~~~~ .
· ffnJin~ PIllH n
H"PiHP f~[!Ht ~~
Pil~~~H l~njpnn
ltl.if! ~ It~I!JI!i
i~~c:: ~ ~ 11 "'Il'
~f.i~~~ R ~~S~ if
i i~ ~~~Hd
~ 18 "'"bit
"~! iHn~~
~ l lpp-~
: RH~!P
"RJ Ji~
~~~~~~~~~~~~~~~~~~~~~~~~ ~~~~~~~~~~~~~ ~~~~~~IIII
iN --. ~- - i
""" "'" ,~:s,.~,;~,,~,~,~~..,,~ ~
~~~~~:~:~~~~~~~~~~~~~~: ~ :~~~~~~~~;~~~;~;~~~~rrrr~
.., ,~,s.,.."",....U i g.,. .~HH" ,~.U,s, 1111;
~~~~~~~~~~~~~~~~~~~~~~~~ ~~~~~~~~~~~~~~~~~~~~rrrr
. , , . , . . , , . , , . , . , , , . , , . , , i . , , . , , , , , . , , . . , . . , , . III ~
~~~~~~~~~~~~~~~~~~~~~ ~~~ ~~~~~~~~~~~~~~~~~~;~rrrr
" , . . . , . ~ , t
.............................~~~~~~~~~~~~~~~i ~~~~~~~~~~~~~~~~~~~~rrr
~~~~~~~~~- -~ ~~-~ ~ t _~ ~~ u~~
Ul8~8~~~~~88.~;s:v!_5.~~.i58D:t.: .~v!i1 C:P.2l~~ :t.t.: .8.~~.~ .~
uuuuu~ UUUU.~h ~gU~. .u,u~,~. ,~"
~ ~[[l[[[[[[[[[ [[[[~
BB.H~:::.::::: ::::~
~~~~I~~I~li~~I~11 ~I~I<
~~~~~~~ =n=-=[~i~ ~ 88.
Z~9=~ii ~~~~~~a3~ ~g~~~
'~~.I--.I~!'~I' <7 'I"il
11~~~~~~71 7~, 7i~~ ~R>7
.' I =.~l.r~~.~.~. a ii~
;iZa€ 3:3,~l:=.B:g~50~. - ~;'g
?of,s ~~a5'S oog€~o s~'!r~~
II!; !r~g~:II~li~ i~~~1
"'" ;:'i [ =r ~ ~ I:. '" S. _. 0 I> S
~:B ~~ ~~ ii n a B:~~
o :<l 3( n B: 6 -. ::p ~
~~~ ~ '6: .. ~
;. ~.. ~ ~ II
o ,
~ .
~
f
I
..
[
i
l
.
l
.
i
~ ~
~
N ;;
~ g
~
~
;;
~.
~
~~ ~
~~3 ~
~v!-
H g
~
.
~ ~ ~
~
~
~ 8
~ ~
;;
g
2 ~
~
.
~ g
~~"'''''''~~~~~~
~
;; ~
~
g ii
~
~
;;
~ .
~ ~
ii
~~~ ~
~~ 3 ~
ur
~
_ N ~
~ ~ ;: Ii
. .
U i
13
~
~~
~
B~
~~
~
~
"'~ ....~
.....,.,~=
O....""Q
UU
I
i!i~88~8Ui!i8
UUHUU
~~"''''~....'''~~............'''~....~~................~....
l'
~
g~8~~8~~g8~;s:v!~~~~g~~~~v!~
~~~~~~~~~~S~~~~~S~~~~~~
III l l l l l l l l l ~ ~
~ j i i i i i i i i i i I I
II n
p
d
B
~
s
.
f
.
, , ~
I
~
,
I
il
l
~~~~~~~~~~3:3::<l:<l:<l~~~~
~~ 1;'= 3:~ '" = ~.~.~~I!.If";:'i n''1l
.~_! ~t,~~~oii[~'i
~~o~~~ ~~aEg nn~a~
~~~~3'[['al.I!.'g~l.
"~i" '.a~ -'~I'-
~[.I;:'i~~I~~.~nlo:o .~r
,. ,,' . ! I - ! .. if · ,
~!€~- H=i'1l ,>~
~~~~~~~i~ ~11!i!~
1~!III.;i i.iiii!i
~~I."[- ~l
~~ [~ ~ 8 ~i 0,
B: ~_ W [~ 8
~ I s [ i!. 8
[ I f ~:
1: ~. ~
. 3
,
a
:
8
~ ~
~~
;;;m '
;mli
u
~~
,! ~
U
"''''.... ........~~~....
8~8 ~~S!:~~
HsHUH
~~ ~
8!8
~H
....~~~
~
~ ~
~
8!8~
Hh
~
~~~
~
" Ii
8!8
H~
~
~~~
~
" Ii
~
8!8
~H
~
~
."'................................
fHHHH~
l~~~~HP
Ha~' ~~~
ll:. n t! ==!J 0' e
'i~B -~.
~'di"gi'
j ,~; ~~.
::: ~ C>. ~ . R'1t
-;.~~ h[
.. ~ 8 ,
--I '" i ..' ~
ft [ ~. ~
~ ~ i'
[ . ~
t!~t!t::E d':E:EC:EZ~
H~H 'HH~'
"'ii~ ~Hpi'
~ if If C:<l ~::a C !:l lll'is
if..!';:l ~!.:~.;-
'" n ~ ~ ::> ~ = ~.. Ii.
BL~~~!". ~q
W~~~~..:' g ~.,,~W~.
g:~~=.~..... !;;_'I:.::a~_
)>~,;;>~ "'a' r c~
!HH ~~!'d~~
:"~';'" 8 ~_i!
g;:s:~~ ~ ~~
:!';5~j~~;)l
i~ :!'~. i ~i ~
3 g. ; if [ ~
]I !i"u> ~
.; q ~
t r~ ~ ~
i
~
~
~ ~ "'''':E:E:IE ~
~ &&~~n:r.
~ I , . I
::5! ==~n~:e
~ n:,:,
';" ;; g R
'~ [.B
l"!: ~ !!l ~
~:;i
. , 0
q'~
! ~ I
6 ., a
~ fr
" .
.... :;;::cr
.
c
C
Inn.
~~Lf-
~.l-'
:.If 3l)l
00 a !i
;.-. (l\::!il
-. ~ 1) ~ 1;
5'~~i!C:
. ,~ '
'7 a ~ ff ~
l)l ~' ~ ="
'..~
H
[c~
. ' ,
-~
~~
, !,
g
i~~~1f
~ !:l .. Ii"
~iH'
l! ~"
i~l~
-. n:> ~
U ~"
[i ;r .
g"" 3
H
~~
!,
.'
-~
.
,
i
~.
!
i
Q:E :E:EClf'
_!; ~ ~ i!! ~
[, 0 o. 0
! l P ~ l
Ill" ...!:l ~..
..i ~~~iij'
3::a :<l;l:lIl'~::I:l
<~,~_..-
- -; ; Ii. I
!" ~,
- _ "";;1; =. _ n a
=~:Z~I!~
~i"'.'..
! . g ~ a , a
..S'Es_ n
.. Ii '" -. R
j.. :E;' r ,.,.
if-';!i:: :::
I n~' !
_::> 5 II 1) ~
11 6' -l;:; =
-Ei-t=1I'
nn
\!'n~-
, .
~-;
i~
~Q~!!'~C:f
'~nl,[.
r, i'~.;:
"'-"!J.ij 0
[i [i c = ';" ;
(i ii ~ it; l5' ~.
~ ~::o;l ~ tj
~ ~-p~
dnw
;~ ;;
~~n ~
~ i ~ 8:
. ,-
o 0
~.
. ".
~ c: ~
. .
[
[
8
H"~
..n
g 1 .
B_1
:;;; 3 ~
q.,
,... ~ !
~z~.
~:::.. 0
[! ~ ~
!.::: :::
[ ~ ~q~.
.. ii.,
~F
=n
.
:p
-;n
. .
~n
,..
.
.
I
I
,
~
~
1
f
~
I
.
!
~
~
,.
~
.
~
.
.
I
i
go
i'
.
~
~ I
~
l
.
~ ~~ ~
~ ~
;; ;;
~ ~ h
~ ~
~ ~~ ~~ ~
~ ~
;; ;;
~ ~ 51 ~ jll = g
H IS
~ ~ ~ "'................
,..~ 2 e ~
~= ~~~9~=
~ HHa
~ ~ ~
~ ~ ~
!iN = ~ ~8
~ H
~~ ~ ~ ~
~ ~
w~ ~ ~ ! !i ~
~~ ~ a
~~ ~ ~ ~ ~ ~
~ ~
iH ~ ;: ;: ~ ~ g
~
H a ~ a
~ ~~ ~ ~
~
8 a ~
~~ ~
a a
~
~
<
- '- ; ~
~~
H
~~
~
l
l
.
""I' ~ ~ ~
~ ~
;; ;;
~~ I ~ Ii ~
~
""I ~ ~ ~
w~ ~ ~ ~
;; ;;
I ~ ~ ~
~~ ~
~ ~ ~~~ ~
~ ~ -
~ ~ 5l~8=
~ ~
~ H~
~ ~
w ~ I ~ ~
=
~ ~
~
~ .
< <
~ ~ ~ w - 13
= 8
~ ~ a
~ ~ ~ ~
~
;: ; ~ ~
=
~ ~
~ ~
.
<
~ 8 i
~
~ ~
~
~
.
<
;
~
~
~
~
........................"'.................................... ....
.... ................
I
~~~8~~~S~~~~~~~~ ~ ~
~~~~~~~~~~~~~~~~ ~
............................................................................
~
-;
~~~8~~~g~~~t~~~~~~ ~
~~~~~~~~~~~~~~~~~~,
-;
w.w_w_w~.g
....~........:s........<:5!:ii
, h~h~~H
~H~HI:~j
~!~lH-,~~
~ , g ! [ ~ ~ -
Up ~'. f
, I I" ;0. -.
1 ~ I i' I I
~j i I ~
illl ~-
..q t
IP. ~
~ I ~ I ~
~ t
,~
~-;
w!UUU~Us~~~
tiill-llf.!lij i
~piPnPtq
~~~hf,~~ll;1
RHpf'7~;r.p
~ i . I ~ I ~ ~ f g t I
dqi ~~tld
Inu 1-1
It 1,' n1i
H L ~~!.
~i ii .fJI
f~ ~ IIa
~ ~ g.'
~. ~ i ~
~ ~ ; ~
""HUP !P~
ll~~o,'ool.rn
"'H"H~" "H
q~I'~IH!I fot
~H ';nn Xi
, " " I 0 J. ~ I f i !
ii.. t, . R
..R- to .
RR 1 ntH i
. , ,
lI'l .. n C
l"S t_ Jl>
~ J
! t
i [
!'; f
j .
~ r
q~
iH
q~
" i
nl
Iii
r !
, R
J l
~
,. [
J '
............................................................................
"'................
~................
.
;
~ggg5~g~~~~~~~~~~~ ~
UH~HUUU~H8~, ~
if' if'
;;.- wI ~w ~
~ ~.~pP ~j:;;~tI: lO~ ~~;.
o,@@!i@" I@@~ @, @@~
~
- _w w ~i ~ ~
~~f.;qnq~~ ?~ =Prr.. 15
I@UUU,U,~a~ ,a,
~........................................ ....................
"'....................................................
o ~
,
""""",!
~~
, @!
~ =
, . " , s
~
.",,,,,,,,,,,!
............................~....~.... "'....~~....
...................................................'"
...................................
,."L".,~
",L"..~
"'................ ""........ "''''................ "'................ ...."'''''.......'''........ ....
8
, ~{
,{
.1"".,,,
"'........................................................................
...................................................... '" ................ ~......."'........"'..."''''
w[ [w w [
-.l8~~~~:3!8g~~~g.. ~8 :;; ~ ~~~~i: :
~UUa u~ul@i ~a.. ii ,ii
[
~88~~~8~~a~~~~=~~~ ..
~~~I~~I~I~~I~~I~~~. i
~
.
il
I
. g~ ~~q~
~
! ~
~ ~ " -
EtoJ ~ V1~"'ll[
~ 11 · ih ~
0 ,
f ! ~ ~~~
c , Hn,'
! ~ Pni
. .
~ . ,
I M"< 2 .
! ~ .
~ " .
i . !
~ L
. .
~ r !
. ~ <
~ - i
.
~ ~
.
J i
~
;
f
~
.
.
~ ~ ~ IIIWl,
~ ~ .
<
; ; ;
~ ~~
H
~ ~ ~ ~~ lllm
~ ~ . ~
<
; ; ; ;
~ ~ ~ ;;:,~ ~ ~
~ U
~ ~ ~ ....\;0"".... ................................
; -...----~- ;
-0<::>00<.000
HHHH
~ ~ ~~ .............lI''''''
~ ~~ <JI5Qo;:;;~ ~
HHH
~ ............."'lo'O
~QQO;:;;~
HHH
~ ~ ................'"
~ 3 ~.."
: .. ~ 8 8;:;;;; "'ooo;:;;~
S Hs sHHs
~ ~ ..."'loo'I... "'..............'"
2 3 .
. - a ~QDlCi;:;;~
~ g~;:;;~
uu HUU
~ ~~ ...............'"
. ~ ~
~ ; ; .....o~o;:;;~
~ ~~ ~~
H HHH
~~ ~ ~
c c c
i ~ i
~ I " ~
0
s
1 ...."".""..l
t::8~t;=~g8g go I
sUHu UU ~
...................110
~~ti~88
HUgs
......."" ......
_ 0
:!!l~~ 8ti
Hs Sg
......... ......
~~~ il~
Hs SS
~ ~~
_ 0
~ B ~~
S S ~
~~
_ 0
""
. .
H
~~
_ 0
" "
..
H
~~~~~~~~~~rlrrrl:
888g~8~~~. t
s Hu u
~ ~ ~ n
1. i ~ U
. ;;;;;;
! ! .... co CI .. ..
,
l
i
I
~
r
.................
.......................................
A A A
;; ;
. , ~ . , ~ . , , , , , ~
;-
""''''','' ~
""... ...... ...................
....... ..."".....................
"t"L"",t
.
",""" ~
~
.
.
I
I
I i ~ c
.
~
~
~
1
.
~
f
\I
.
.
~ ~
ii
~
~
ii
i 8
~ ~
.
i 8 t!l~~
~ ~H
~ loOO............""....
.
s IUU~
~
~ ~ ~ ~
1:: H ~ ii
8
~ U ~
~ ~~ ~
..............-"'lS8~
~~~~~~U~
!;;j~8
HH
~~
~~
n
~ 8 ~
,~ H
~
~
l 8
i ~
~
c
~
i
'" .................................................... ................1 ~
e: .... _ _ ""
~ 8~88~8~!SD:t;:v:v:lS8gg8 &
i uuuuuu UH .
! ~
J i
I ~
J .
I
1
- - -.... ""
~H8ahii~,ijq
uuu~ H~
iHP 'If
8 II II rr ~ I lr ~
HPn ~i
iir{q f
U'ii- J
IHJ"f 1
h ~
II! i
q t
! ~ .
[ i r
J
.... ............................................................. r
~ ;0 ::l
1: ... .... rJ'J
~ ,~""'''''''''~, ~
.......................................
.... ........................~.......................... ""r-
iN..
:- .
- "'~"""""'" il
... ...................................................
~ j""", ""'" I
I
.
I
11271Z010S:lSOPM
I'rol'" 1\11
Ih..nl'll"U III I \ll ".(
.....SDC Gnao LIDo - ....-
mu , , 191 , , , ,
Jdrenoa5mdExlellSioa ,OEmD , , , , , "'.000 ,
Po_ 'JltazaA_ , , , , , 000
Sidewa1It o-wctioa - Laurel Street- ~ , , , , , ,
....... ........ , , , , , ,
....... '<lot , , , , , 297'"
-""""" , , , , , , 1 000
Milc:NewSidewalk ~ 'lill::dlis:linTSP , , 20 , , 000
ScalStnicaPerPMS , , , , , , 000
........ , 21 , , , , 7SO
... T_ .....SDC Gnao LIDo ...., ....-
W," W. , "000 , , , , "000
""'" - AIliIon 5md - Graham 10 SbennaD , 000 , , 329 , , , 21000
""'" -NMouataiDA_- ~., , 275000 , , , , :n_ ,
-........ , m'... , , '" , , :n ,
~ <Am..... _ b1tIII ..... Gnao "'"'" - ....-
'Ii _Li>aI DiSlrid: , , 1" , 11 000
'SheridmStreet.t.SdlofIddStreetLocll1m IDisuict , , 940 , ,
........LoaoI , , " , , II
T_ """. """ - ....-
,
, "000 2,500 ,
""'" , I, 000 1,620.000 1 000 ,
... W_SDC """. ~'" - Ita.t.....tes
W_ """ OJ lWdI:I'btlw:Ri 'U2 , , :Bl!,744 , 111 , ,
FERC Pan 12 Hosler Dam , , , , ,
W_CUruilmau./TID ...... , , , , 11 000 , 11 000
HoslcrDamS' , , , , "000 , "000
Rt:ederRes/Im wmenb&SihRemoval fJW Focb , , 120000
- , ". , III , , .91 , 317
lw.....1"bont &IbtoWPlaDlb~T~I$ watcr~l$ """.1 ~I. -I,....~I
. ,
W_SDC Gnao """ - ....-
New "CrowIon n- ReJenUr '" , 720000 , , , 1 000
Subtotal Dblrtbadoa . , , . ,
WAS'I'EWA1ER
""". ~'" - ....-
WUIeW&tI::r~PlanIMemIlrmeS<<tioM 1IamentPlaMin 1S0000 , , 000 , " 000
............ , , ,
""". """ ...., ....-
...........U , , ,
w~Une 'MiJa:llmeousIll-HcluJe , , ,
w__Une 'AshIandCn:ekMaiaUne , , ,
, , ,
......""'" ... T_ ......SDC Gnao """ ...., tea.nta
1ow1I5md_Sbc:nnanIO<hsllamS1lln1lDraiDUneIDstal1alicXl , 35000 , 10.>00 , ""
I!LllCl1llC ... T_ """. """ - fea.rates
lnstalINewScrYica&NewIa~ , 000 , , , , 300000
Elcwio;Ulilit tinclnllallation'la-houM:VariOUSLocatiOlll , 1 000 , , , , 100000
SCAD^' , 000 , , , , 000
FERC Pan 12 Hmler Dam Safd AmI , 1" , , , '''000
Ashland SubswioD U , 000 , , 6 , 000
U FeederLine-MortonStreeI 35000 , , , 35000
... T_ """. """ - fea.ntm
Communi WdlsitePortal I 000 , , 10000
DUtribatioDarrdCable -- , 1 000 , , , , 120000
-...... , "000 , "000
FibcrlOtbePn:m. , I 000 , , , , 10000
U Teleroml1lW1iCllli01lUneslnstallatillll-VuioulIloClItion$ , I 000 , , , , 10000
WoMu , , I 000 , , , , '0000
Rekx:ateFibcrwilll , 1& , , , , 20000
Im>e:OolnaittRdlcctometer OTUR , , 11000
""". """ - ....-
, , 80000
, , , , "000
, , , , 000
, , , , 60.000
, , , , 17
... """"".
Scm:rP\anned lac::ement
PMlei' Plumed
Ma' Soft......:Pun:bul:I
t 2j'll,Annllllll
T_
OOl
S 1.5000
, 000
, 000
IS_7,!rt1lO
1~1S I,]""T~ I, GnD~ls m~I, --:1s'ea.....~1
~~:.~:..,.~,....,~'.]..'n..ft fr'A k G....D~~ m~l~ Mhe:~f_.....~J
-..,."',
ProectTotab G....nb m'" ...., tees.....tm
FKili1 U .- , 1"000 , , , , 1~,ooo
I .Die$dRetrotiI , 100000 , 91 , , , 9000
!leniI:e CmIa' Roof , ISO,(JX) , , , , 180000
CiHalIAdmittslr&live&iFaciIiI U , 100000 , , , , 100000
Savia:CenIerSccuriI U , 70,000 , , , , ",,000
TOTALCIPFYIO
... SDC G~. r_ ..... tea.ntm
, , , , , , 1;l1l1l000
, , "'.000 , , , , >0.000
, , ".>00 , , , ".>00 , ".000
, , , , , , "000
, , , , , , 1000
, , , , , , ".000
, , , , , , "000
, , , , , , 35000
, , , , , , "000
, , , , 000 , ,
I $ 14.469,000 1$ 1.02I.054 I $ 3.553.756 I $ 816.440 I $ 1.242.500 I $ 5,105.250 I
LowerCiaSlJm.Pun:hase
""""""..."""
<lot....
lithUIPattPlan/EvailWion
OwrlaPattin Lots
Uthir.PattRt:suooms
TamiJ Cwru U
....................
..... .....
G.~_"-_......do",""
...l'Y111lud011t~FYIl).11lF\,tP"IIPIorFY11budgillOl...tO"
FY 2011 Equipment Replacement
1/26/2010
Model Year Existina Unit
To be replaced Department
Police
Patrol
542 Police
Miscellaneous Equipment
555 Police
Miscellaneous Equipment
CSO
623
Police
Fire
Fire
305 Fire
Miscellaneous Equipment
429 Fire
Miscellaneous Equipment
Ambulance
133
Fire Ambulance #8836
Public Works
Cemetery
506
Cemetery
Facilities
None
Maintenance
135 Maintenance- Equipment
Utility Bed/Lift Gate
2006 Ford CrownVic4Dr.
2006 Ford Crown Vic
$25,000,00
$10,000,00
$25,000.00
$10,000.00
1998
1997
2000
1993
2004
1993
Ford Ranger
$24,000,00
$3,000.00
Ford Explorer
$28,000,00
$10,000,00
$28,000,00
$10,000,00
Ford Explorer
Ford E-350 4x4 Ambulance
$200,000,00
Kubota ZD21 F Mower
$15,000,00
Ford F-250 4x4
$28,000,00
$12,000,00
Streets
436 Street 1999 Minuteman Parking lot sweeper $16,000,00
245 Street 1999 Ford F-350 4x4 , Pickup $30,000.00
35A Street 1984 Hi-Way P-8 $8,000,00
44A Street 1985 Frink 8 fl Trailblazer $6,000,00
_Used From Jackson County 1992 Gradall $12,000.00
Water
7A Water 1971 Hobart Welder $10,000,00
Waste Water
402 Waste Water 2001 John Deere Gator 6x4 $12,000.00
Parks
659 Parks 1995 Ford Ranger $24,000,00
703 Parks 1992 Ford Ranger $24,000,00
710 Parks 1997 Ford F-150 2X4 $28,000,00
Total FY 11 $598,000.00
FY 2010 Reprogrammed- Electric Bucket Truck $230,000.00
FY 11 Budaet Total
~828.000.00
"All prices are estimates
"All vehicles and equipment will be replaced with same class of vehicle or smaller where practical.
"Alternative technology will be considered where available
_Used equipment from the county,