HomeMy WebLinkAbout1981-075 BPA Conservation Street & Area Lighting CITY OF ASHLAND `. CITY HALL
j r ASHLAND, OREGON 47520
.m..b„ ,„yg;j/,r� ;•' telephone (Code 503) 4823211
November 6 , 1981
Mr. Ladd Sutton, District Manager
Bonneville Power Administration
211 East 7th Street
Eugene, OR 97401
Re: Conservation Budget
Street & Area Lighting
Dear Mr. Sutton:
The City of Ashland wishes to submit the following project budget
in connection with its proposed Street and Area lighting program:
I. PROJECT BUDGET:
A. Mercury Vapor to HPS Conversion:
175W(MV) to 100W(HPS) = 994@ $200 = $198 , 800
250W(MV) to 150W(HPS) = 235@ 200 = 47 ,000
400W(MV) to 200W(HPS) = 87@ 300 = 26 , 100
1000W(MV) to 400W(HPS) = 16@ Subtotal TZTFI=
B. Incandescent to HPS Conversion:
1 ,000 lu. to 70W(HPS) = 178@ $60 = 10, 680
2 ,500 lu. to, 70W(HPS) = 243@ 200 = 48 , 600
4, 000 lu. to 70W(HPS) = 7@ 200 = 1.,400
6, 000 lu. to 100W(HPS) 5@ 200 = 1, 000
Subtotal $ 1 ,680
C. Mercury Vapor to HPS Retrofit:
175W(MV) to 70W(HPS) = 105@ 200 = 21, 000
Total Budget $359 ,380
II . FINANCIAL NEEDS BY QUARTER:
1/1/82 to 3/31/82 119 , 794
4/1/82 to 6/30/82 119 , 793
7/1/82 to 9/30/82 119 ,793
III . IMPLEMENTATION PLAN:
The City proposes to advertise for competitive bids by private
electrical contractors for the accomplishment of the work on a
unit price basis , i . e. a set price per fixture .
t
Page two
Street & Area Lighting
November 6, 1981
The bid specifications will contain an estimate of the total
possible number of fixtures of each type which may be installed,
but with a qualification that the actual. number may be less ,
depending on BPA' s funding limitations .
IV. PAYMENT METHOD:
The City elects to utilize the Revolving Working Capital Advance
Method of payment as outlined in Exhibit B, Table 7 of the Agreement .
It is expected that work can begin on January 1 , 1982 and be com-
pleted by September 30, 1982 . Please contact Brian L. A1m4_uist . City
Adrinist�ator , regarding the program budget or if you have further
questions regarding our proposed program.
As you requested, we enclose our Schedule A-4 (Attachment 2) Utility
Summary Sheets for our quarterly budget allocations .
Very truly yours ,
J
L. Gordon Medaris
Mayor
LGM: ih
Attest:
Nan E. Frankiin
City Recorder - Treasurer
Attachment 2
Street and Area Lighting
Efficiency lnprovenent Progran
Contract Ho. ?I-_ iJ?:> 79 —
Energy Conservation Agreement
II-18-II1
SCHEDULE A-4, UTILITY SUMMARY SHEET
I . IDEHTIFICATION
1 . Hane and Address of Utility 2. Utility 110. 3. Reporting Period
CITY OF ASHLAND
20 E. Main Street fro . t10� D.�Y to 1101DAY YEAR
Ashland OR 97520
ontract Humber 5. Paynent Hethod checl: one Letter of
D )� sl 71 9'. 8i 1 B! P! 9L 0' 7 9 1 I Advance �I Reir1burser.:en; >� Credit
II. F.EIIM1RURSABLE PRCi,RNFi IIEASUCES
16. Conversions (C)
1 Retrofits (R)
Total
Hunber Hunber Mount
IFron To C R Projected Accon lished Clained
400 I1 HPS 5 7 1,500
11000 Watt 61V 00 I1 IiN 8
! 400 11 HPS 9
j 700 !)att. I1V s 400 Il IM1H 10 : i
r79 0 Matt It1' ' 200 1! HPS 11
n0 + att t11' 250 11 IIH
( 250 II I4. i 13 1 I
400 watt IV 175 Il I1H 14
400 !,'att IIV 200 U HPS 2q 15 ss )00
00 Ilatt 11V j 150 I! HPS j 16 I
1 150 II HPS 78 _ 17 15,600
I �lOnn 11 HPS 18
( 250 I'att 11V /II U HPS '• 9
_ lOn 11 HPS 331 20 66,200
175 11att HV '17 0 I; HPS ! 35 21 7,000
100 Ua.-t 11:! 1_70 1+ HPC i
40(1-1.1 HPS ! 23
660 +'att F 200 11 HPS 24
040 Matt F I 20n 11 HPS _._—_--
j 10" '1 HPS � 2C, one
6000 I un=n I i /0 +! HPS I [7 .
100 I1 HPS i 28 I
In000 Lunen ? /0 I1 HPS I 2 1 29
100 41 HPS 30
2500 Lunen I l .P + 81 1
1000 Lunn 1 ! 70 U HPS + 59 + 32 ' 3,540 r
Enter total anount on line
33. TOTAL DUE UTILITY (Sun of lines 7 through 32) of Forn SPA-1418-F ' $119,340
11P-PCI-0073c
Attachnent 2
Street and Area Lighting
Efficiency lnprovenent Progran
Contract No. 7S -
Energy Conservation Agreenent
8-18-81
SCHEDULE A-/':, UTILITY SUHHARY SHEET
I . IDEIITIFICATION
1 . Hane and Address of Utility 2. Utility 110. 3. Reporting erio
CITY OF ASHLAND
20 E. Main Street fro I to 6IOIDOAYIYEAR
t Ashland, OR 97520
on tract Nunher 5. Paynent Method checl: one Letter of
�E 7 9 811 E! R19 0 7 9 ] I Advance F x I Reinbursenent T-1 Credit ( ! ;
II. REIMBURSABLE PROGRAM t1EASURES
i6. Convers-,ons C i
! Retrofits (R)
Total
Nunber Nunber Anount
from To C R Projected Accon lished Clained
400 111 HPS 5 7 .1,500J
X1000 Hatt IV On l! 1M 8
I 400 11 HPS ! 9
j 700 Hatt 11V ' 400 11 HH 10 '
X700 Hatt MV 200 Il HPS 11
00 Hatt [IV 250 11 11H 12
r-- 250 Il 11H 13 ' 1
4nn !iatt tt !t!I S D H H 11H HP 14
400 I! it ! 2n S ! 15 s,7ool
00 watt t1V 150 W HPS i 16
i 150 11 HPS 78 17 15,6001 i
100 I-1H P S lII
250 11att 11V �—T -III t{P5 19
! 100 Al HPS :331 20
175 11att i1V ! 0 11 HPS 35 _— 21 7.000 t
ion Watt MV 70 I.1 HPS -- _ -2� —
400 !1 HPS ! 23
660 I1att F 200 11 HPS 24
i A40 watt F I 200 11 HPS
1 HPS 2 26 400 i
6000 Lunen I 0 I1 NPS 27
28
100 H HPS
In000 Lunen I ! /0 11 HPS 2 2� 400 j
100 11 HPS i 30
2500 Lunen I it 1 31 16 2001
1000 Lunen I i 70 I! HPS ! X32 3,540;3,540;
Enter total amount on line
33. TOTAL DUE UTILITY (Sun of lines 7 through 32) of Forn BPA-1418-F ; b 119,5401
I a
WP-PCI-0073c I
1
i
1
Y r
Attachnent 2
Street and Area Lighting
Efficiency Inprovenent Progran
Contract Ho. p,=_ ir. 74 -
Energy Conservation Agreenent
II-18-II1
SCHEDULE A-4, UTILITY SUHIIARY SHEET
I. IDENTIFICATION
1 . Mane and Address of Utility 2. Utility No. 3. P.eporting Perio
CITY OF ASHLAND
20 E. Main Street
fro . HOr- TD�Y to I101DAY YEAR
Ashland OR 1 1 1
3 11 R9
ontract HUnher 5. Paynent Method check one Letter of
=M S (7.2 a !s !F !g !o 7 9 I Advance .!x-1 Reinbursenent Credit F!
11. REjntBURSABLE PRCGRAH HEASURES
— ---
i6. Cnnverr:ions-Uj �
Retrofits (R)
Total
Hunber Hunber Mount 1
(From To C R Projected Accon lished Clained
400 11 HPS 6 7 1 800'
11000 llatt 11V 00 l! I H 8
400 !1 HPS 9
j 700 11att tA' 400 11-11 H 10
700 Hatt I1V 200 11 HPS 11
00 i att hil' 250 Il IIH 12 ! I
250 Il I1H i
13 ! 1
400 tlatt HV S Il HH 14 i
400 'datt HV ! ^00 11 HPS zV I 15 8,7001
X00 Platt HV 150 Il HPS j 16 1
150 it HPS i 79 17 ` 15 800'
L 1N II HPS 18
250 Platt I1V /il II HPS l�
100 11 HPS 332 20 66,400-
17_6 Matt ?IV 1_0 11 HPS ( 35 21 7.000
F011 Uatt 11V 1 70 11 HPS I _
400 11 HPS -- 23
660 Ilatt F 200 ll HP$ r L4
i n40 Ilatt F 1 200 V HPS -----
1 100 11 HPS ! 2 26 400
6000 Lunen I 1 0 11 HPS
r 27 .
100 11 HPS 28 _
IA000 Lunen 1 10 11 HPS I A 291 600.
100 H HPS i 30
2500 Lunen I 1, iP I 81 1 16,200
1000 Lunen 1 i 70 U HPS 1 60 32 3,600;
Enter total anount on line
33. TOTAL DUE UTILITY (Sun of lines 7 through 32) of Fora BPA-1418-F ' b 120,5001
VIP-PCI-0073c