Loading...
HomeMy WebLinkAbout1981-075 BPA Conservation Street & Area Lighting CITY OF ASHLAND `. CITY HALL j r ASHLAND, OREGON 47520 .m..b„ ,„yg;j/,r� ;•' telephone (Code 503) 4823211 November 6 , 1981 Mr. Ladd Sutton, District Manager Bonneville Power Administration 211 East 7th Street Eugene, OR 97401 Re: Conservation Budget Street & Area Lighting Dear Mr. Sutton: The City of Ashland wishes to submit the following project budget in connection with its proposed Street and Area lighting program: I. PROJECT BUDGET: A. Mercury Vapor to HPS Conversion: 175W(MV) to 100W(HPS) = 994@ $200 = $198 , 800 250W(MV) to 150W(HPS) = 235@ 200 = 47 ,000 400W(MV) to 200W(HPS) = 87@ 300 = 26 , 100 1000W(MV) to 400W(HPS) = 16@ Subtotal TZTFI= B. Incandescent to HPS Conversion: 1 ,000 lu. to 70W(HPS) = 178@ $60 = 10, 680 2 ,500 lu. to, 70W(HPS) = 243@ 200 = 48 , 600 4, 000 lu. to 70W(HPS) = 7@ 200 = 1.,400 6, 000 lu. to 100W(HPS) 5@ 200 = 1, 000 Subtotal $ 1 ,680 C. Mercury Vapor to HPS Retrofit: 175W(MV) to 70W(HPS) = 105@ 200 = 21, 000 Total Budget $359 ,380 II . FINANCIAL NEEDS BY QUARTER: 1/1/82 to 3/31/82 119 , 794 4/1/82 to 6/30/82 119 , 793 7/1/82 to 9/30/82 119 ,793 III . IMPLEMENTATION PLAN: The City proposes to advertise for competitive bids by private electrical contractors for the accomplishment of the work on a unit price basis , i . e. a set price per fixture . t Page two Street & Area Lighting November 6, 1981 The bid specifications will contain an estimate of the total possible number of fixtures of each type which may be installed, but with a qualification that the actual. number may be less , depending on BPA' s funding limitations . IV. PAYMENT METHOD: The City elects to utilize the Revolving Working Capital Advance Method of payment as outlined in Exhibit B, Table 7 of the Agreement . It is expected that work can begin on January 1 , 1982 and be com- pleted by September 30, 1982 . Please contact Brian L. A1m4_uist . City Adrinist�ator , regarding the program budget or if you have further questions regarding our proposed program. As you requested, we enclose our Schedule A-4 (Attachment 2) Utility Summary Sheets for our quarterly budget allocations . Very truly yours , J L. Gordon Medaris Mayor LGM: ih Attest: Nan E. Frankiin City Recorder - Treasurer Attachment 2 Street and Area Lighting Efficiency lnprovenent Progran Contract Ho. ?I-_ iJ?:> 79 — Energy Conservation Agreement II-18-II1 SCHEDULE A-4, UTILITY SUMMARY SHEET I . IDEHTIFICATION 1 . Hane and Address of Utility 2. Utility 110. 3. Reporting Period CITY OF ASHLAND 20 E. Main Street fro . t10� D.�Y to 1101DAY YEAR Ashland OR 97520 ontract Humber 5. Paynent Hethod checl: one Letter of D )� sl 71 9'. 8i 1 B! P! 9L 0' 7 9 1 I Advance �I Reir1burser.:en; >� Credit II. F.EIIM1RURSABLE PRCi,RNFi IIEASUCES 16. Conversions (C) 1 Retrofits (R) Total Hunber Hunber Mount IFron To C R Projected Accon lished Clained 400 I1 HPS 5 7 1,500 11000 Watt 61V 00 I1 IiN 8 ! 400 11 HPS 9 j 700 !)att. I1V s 400 Il IM1H 10 : i r79 0 Matt It1' ' 200 1! HPS 11 n0 + att t11' 250 11 IIH ( 250 II I4. i 13 1 I 400 watt IV 175 Il I1H 14 400 !,'att IIV 200 U HPS 2q 15 ss )00 00 Ilatt 11V j 150 I! HPS j 16 I 1 150 II HPS 78 _ 17 15,600 I �lOnn 11 HPS 18 ( 250 I'att 11V /II U HPS '• 9 _ lOn 11 HPS 331 20 66,200 175 11att HV '17 0 I; HPS ! 35 21 7,000 100 Ua.-t 11:! 1_70 1+ HPC i 40(1-1.1 HPS ! 23 660 +'att F 200 11 HPS 24 040 Matt F I 20n 11 HPS _._—_-- j 10" '1 HPS � 2C, one 6000 I un=n I i /0 +! HPS I [7 . 100 I1 HPS i 28 I In000 Lunen ? /0 I1 HPS I 2 1 29 100 41 HPS 30 2500 Lunen I l .P + 81 1 1000 Lunn 1 ! 70 U HPS + 59 + 32 ' 3,540 r Enter total anount on line 33. TOTAL DUE UTILITY (Sun of lines 7 through 32) of Forn SPA-1418-F ' $119,340 11P-PCI-0073c Attachnent 2 Street and Area Lighting Efficiency lnprovenent Progran Contract No. 7S - Energy Conservation Agreenent 8-18-81 SCHEDULE A-/':, UTILITY SUHHARY SHEET I . IDEIITIFICATION 1 . Hane and Address of Utility 2. Utility 110. 3. Reporting erio CITY OF ASHLAND 20 E. Main Street fro I to 6IOIDOAYIYEAR t Ashland, OR 97520 on tract Nunher 5. Paynent Method checl: one Letter of �E 7 9 811 E! R19 0 7 9 ] I Advance F x I Reinbursenent T-1 Credit ( ! ; II. REIMBURSABLE PROGRAM t1EASURES i6. Convers-,ons C i ! Retrofits (R) Total Nunber Nunber Anount from To C R Projected Accon lished Clained 400 111 HPS 5 7 .1,500J X1000 Hatt IV On l! 1M 8 I 400 11 HPS ! 9 j 700 Hatt 11V ' 400 11 HH 10 ' X700 Hatt MV 200 Il HPS 11 00 Hatt [IV 250 11 11H 12 r-- 250 Il 11H 13 ' 1 4nn !iatt tt !t!I S D H H 11H HP 14 400 I! it ! 2n S ! 15 s,7ool 00 watt t1V 150 W HPS i 16 i 150 11 HPS 78 17 15,6001 i 100 I-1H P S lII 250 11att 11V �—T -III t{P5 19 ! 100 Al HPS :331 20 175 11att i1V ! 0 11 HPS 35 _— 21 7.000 t ion Watt MV 70 I.1 HPS -- _ -2� — 400 !1 HPS ! 23 660 I1att F 200 11 HPS 24 i A40 watt F I 200 11 HPS 1 HPS 2 26 400 i 6000 Lunen I 0 I1 NPS 27 28 100 H HPS In000 Lunen I ! /0 11 HPS 2 2� 400 j 100 11 HPS i 30 2500 Lunen I it 1 31 16 2001 1000 Lunen I i 70 I! HPS ! X32 3,540;3,540; Enter total amount on line 33. TOTAL DUE UTILITY (Sun of lines 7 through 32) of Forn BPA-1418-F ; b 119,5401 I a WP-PCI-0073c I 1 i 1 Y r Attachnent 2 Street and Area Lighting Efficiency Inprovenent Progran Contract Ho. p,=_ ir. 74 - Energy Conservation Agreenent II-18-II1 SCHEDULE A-4, UTILITY SUHIIARY SHEET I. IDENTIFICATION 1 . Mane and Address of Utility 2. Utility No. 3. P.eporting Perio CITY OF ASHLAND 20 E. Main Street fro . HOr- TD�Y to I101DAY YEAR Ashland OR 1 1 1 3 11 R9 ontract HUnher 5. Paynent Method check one Letter of =M S (7.2 a !s !F !g !o 7 9 I Advance .!x-1 Reinbursenent Credit F! 11. REjntBURSABLE PRCGRAH HEASURES — --- i6. Cnnverr:ions-Uj � Retrofits (R) Total Hunber Hunber Mount 1 (From To C R Projected Accon lished Clained 400 11 HPS 6 7 1 800' 11000 llatt 11V 00 l! I H 8 400 !1 HPS 9 j 700 11att tA' 400 11-11 H 10 700 Hatt I1V 200 11 HPS 11 00 i att hil' 250 Il IIH 12 ! I 250 Il I1H i 13 ! 1 400 tlatt HV S Il HH 14 i 400 'datt HV ! ^00 11 HPS zV I 15 8,7001 X00 Platt HV 150 Il HPS j 16 1 150 it HPS i 79 17 ` 15 800' L 1N II HPS 18 250 Platt I1V /il II HPS l� 100 11 HPS 332 20 66,400- 17_6 Matt ?IV 1_0 11 HPS ( 35 21 7.000 F011 Uatt 11V 1 70 11 HPS I _ 400 11 HPS -- 23 660 Ilatt F 200 ll HP$ r L4 i n40 Ilatt F 1 200 V HPS ----- 1 100 11 HPS ! 2 26 400 6000 Lunen I 1 0 11 HPS r 27 . 100 11 HPS 28 _ IA000 Lunen 1 10 11 HPS I A 291 600. 100 H HPS i 30 2500 Lunen I 1, iP I 81 1 16,200 1000 Lunen 1 i 70 U HPS 1 60 32 3,600; Enter total anount on line 33. TOTAL DUE UTILITY (Sun of lines 7 through 32) of Fora BPA-1418-F ' b 120,5001 VIP-PCI-0073c